Lake Shore Bancorp Inc. logo

Lake Shore Bancorp Inc.

LSBK | NASDAQ
Chart Builder DCF Calculator
$18.31
+$0.35 (+1.95%)
At close: Sep 21, 2026, 4:00 PM ET
$18.31
$0 (0.00%)
After-hours: Sep 21, 2026, 4:10 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
7.27M 4.93M 4.82M 5.71M 6.19M 4.56M
Depreciation & Amortization
462K 739K 807K 1.35M 865K 840K
Stock-Based Compensation
387K 345K 103K 335K 374K 322K
Other Working Capital
158K -2.52M 828K 916K -671K -1.1M
Other Non-Cash Items
60K -1.13M -331K 400K 1.08M 2.31M
Deferred Income Tax
-154K 128K 17K -187K 217K -492K
Change in Working Capital
-26K -2.51M 789K 603K -167K -1.93M
Operating Cash Flow
8M 2.51M 6.21M 8.21M 8.55M 5.6M
Capital Expenditures
-560K n/a -391K -406K -627K -399K
Cash Acquisitions
n/a 41K n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a -6.14M -29.97M -27.96M
Sales Maturities Of Investments
2.32M 3.25M 13.7M 7.51M 18.82M 20.91M
Other Investing Acitivies
-7.89M 17.83M 6.21M -58.17M 6.03M -54.69M
Investing Cash Flow
-8.13M 21.12M 19.52M -57.2M -5.74M -62.14M
Debt Repayment
-10.35M -25.09M -2.38M 15.53M -7.8M -4.9M
Common Stock Repurchased
-51K -20K -58K -85K -2.26M -1.59M
Dividend Paid
-1.02M -1.08M n/a -1.44M -1.08M -1.02M
Other Financial Acitivies
-537K -18.03M 20.8M -22.96M 32.94M 76.73M
Financial Cash Flow
31.28M -44.22M 18.37M -8.95M 21.8M 69.22M
Net Cash Flow
31.15M -20.6M 44.1M -57.95M 24.61M 12.69M
Free Cash Flow
7.44M 2.51M 5.81M 7.8M 7.92M 5.2M
Adj. Free Cash Flow
7.05M 2.16M 5.71M 7.46M 7.55M 4.88M
Maintenance CapEx
-190.88K n/a n/a n/a -432.08K -172.36K
Growth CapEx
-369.12K n/a -391K -406K -194.92K -226.64K
Owner Earnings
7.81M 2.51M 6.21M 8.21M 8.12M 5.43M

© 2026 bestshares.com. All rights reserved.