El Pollo Loco  Inc. logo

El Pollo Loco Inc.

LOCO | NASDAQ
Chart Builder DCF Calculator
$14.46
+$0.21 (+1.47%)
Sep 22, 2026, 1:02 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 23, 2025
Q2 2025
Jun 24, 2025
Q1 2025
Mar 25, 2025
Q4 2024
Dec 24, 2024
Q3 2024
Sep 24, 2024
Q2 2024
Jun 25, 2024
Q1 2024
Mar 26, 2024
Q4 2023
Dec 26, 2023
Q3 2023
Sep 26, 2023
Q2 2023
Jun 27, 2023
Q1 2023
Mar 28, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 27, 2022
Q2 2022
Jun 28, 2022
Q1 2022
Mar 29, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 28, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
4.65M 8.16M 6.54M 7.36M 7.11M 5.48M 5.95M 6.19M 7.63M 5.91M 4.35M 9.23M 7.06M 4.92M 6.54M 5.01M 7.14M 2.12M 6.18M 10.16M 8.82M 3.96M
Depreciation & Amortization
-4.31M 4.31M 4.18M 3.97M 3.93M 3.89M 3.96M 4.03M 3.87M 3.85M 3.96M 3.95M 3.69M 3.64M 3.67M 3.53M 3.62M 3.6M 3.64M 3.69M 3.92M 3.94M
Stock-Based Compensation
290K 1.29M 1.28M 1.37M 1.7M 1.05M 1.03M 1.08M 897K 920K 425K 926K 842K 771K 685K 1.01M 970K 826K 284K 1.04M 1.04M 853K
Other Working Capital
-6.55M 6.55M -1.44M 537K -2.41M -1.53M -5.5M 5M 895K 3.33M -2.55M 2.38M 6.09M -3.32M -4.52M -1.76M -464K -6.36M -509K -1.01M 3.1M -3.29M
Other Non-Cash Items
-14.53M 144K 201K 121K 91K 59K 211K 130K 77K 89K 947K -3.88M 5K -99K -675K 326K 269K 218K 168K 190K 2.04M 391K
Deferred Income Tax
-1.26M 1.26M -1.32M 4.8M -659K -1.41M -3.15M 70K 263K -65K -232K 994K -352K 601K 2.16M 1.14M 2.03M -1.17M -942K 1.13M 1.22M -387K
Change in Working Capital
2.15M -2.15M 3.03M -2.32M 1.97M -4.33M -2.38M 1.53M 4.21M 456K -1.27M -502K 6.73M -6.01M 4.27M -930K 94K -7.89M 443K -496K 2.2M -1.36M
Operating Cash Flow
-13.01M 13.01M 13.91M 15.29M 14.14M 4.74M 5.64M 13.03M 16.95M 11.16M 8.18M 10.71M 17.98M 3.82M 16.64M 10.09M 14.13M -2.31M 9.77M 15.71M 19.23M 7.4M
Capital Expenditures
10.25M -10.25M -8.82M -5.38M -5.04M -3.39M -4.5M -3.89M -6.53M -4.16M -6.04M -6.06M -3.26M -5.98M -6.9M -4.19M -5.06M -3.77M -4.34M -3.87M -3.57M -5.26M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a 100K n/a n/a 7.55M 13K 162K 1M n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a 41K n/a n/a 25K 138K n/a n/a n/a n/a n/a n/a 4.56M n/a
Investing Cash Flow
10.25M -10.25M -8.82M -5.38M -5.04M -3.39M -4.5M -3.89M -6.43M -4.12M -6.04M 1.49M -3.22M -5.68M -5.89M -4.19M -5.06M -3.77M -4.34M -3.87M 985K -5.26M
Debt Repayment
n/a -7.06M -10.06M -8.05M -4.06M 1.94M -5.05M -11.05M 6.95M -4.05M 3.96M 19.96M -38K -8.04M -38K -20.04M -38K -48K -48K -47K -13.84M -9.02M
Common Stock Repurchased
-36K n/a 1K n/a -68K -1.78M -1.26M -1.09M -17.04M -1.16M -12.6M -28.83M -12.11M -5.85M -79K n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -55.57M n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
5.09M -210K -246K -56K -308K -101K -228K 434K -148K n/a n/a 301K 2.78M 43K 46.16M -894K -168K 1.53M n/a 255K -420K 326K
Financial Cash Flow
5.09M -5.09M -9.73M -8.03M -4.43M 493K -6.54M -11.71M -9.19M -5.21M -8.67M -8.57M -9.36M -13.84M -9.53M -20.93M -206K 1.48M -48K 208K -14.26M -8.69M
Net Cash Flow
n/a -2.33M -4.64M 1.88M 4.67M 1.84M -5.41M -2.57M 1.34M 1.83M -6.53M 3.63M 5.39M -15.7M 1.22M -15.04M 8.86M -4.6M 5.38M 12.05M 5.96M -6.55M
Free Cash Flow
-2.76M 2.76M 5.09M 9.91M 9.1M 1.35M 1.13M 9.14M 10.43M 7M 2.14M 4.65M 14.72M -2.16M 9.75M 5.9M 9.07M -6.08M 5.43M 11.84M 15.66M 2.14M
Adj. Free Cash Flow
-3.05M 1.47M 3.81M 8.54M 7.4M 299K 98K 8.06M 9.53M 6.08M 1.72M 3.73M 13.88M -2.93M 9.06M 4.89M 8.1M -6.9M 5.14M 10.8M 14.61M 1.29M
Maintenance CapEx
-4.31M -4.31M -4.39M -4.84M -3.28M -1.94M -3.44M -3.89M -6.17M -3.31M -6.04M -5.81M -3.26M -3.82M -3.74M -2.3M -4.1M -2.72M -4.34M -1.88M n/a -4.18M
Growth CapEx
14.56M -5.93M -4.44M -540.56K -1.76M -1.45M -1.06M n/a -356.75K -848.59K n/a -251.88K n/a -2.16M -3.15M -1.89M -962.7K -1.05M n/a -1.99M -3.57M -1.08M
Owner Earnings
-17.32M 8.69M 9.52M 10.45M 10.86M 2.8M 2.19M 9.14M 10.79M 7.85M 2.14M 4.9M 14.72M 3.93K 12.9M 7.79M 10.03M -5.02M 5.43M 13.83M 19.23M 3.22M

© 2026 bestshares.com. All rights reserved.