El Pollo Loco  Inc. logo

El Pollo Loco Inc.

LOCO | NASDAQ
Chart Builder DCF Calculator
$14.47
+$0.22 (+1.54%)
Sep 22, 2026, 10:56 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 23, 2025
Q2 2025
Jun 24, 2025
Q1 2025
Mar 25, 2025
Q4 2024
Dec 24, 2024
Q3 2024
Sep 24, 2024
Q2 2024
Jun 25, 2024
Q1 2024
Mar 26, 2024
Q4 2023
Dec 26, 2023
Q3 2023
Sep 26, 2023
Q2 2023
Jun 27, 2023
Q1 2023
Mar 28, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 27, 2022
Q2 2022
Jun 28, 2022
Q1 2022
Mar 29, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 28, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
26.71M 29.16M 26.49M 25.9M 24.73M 25.25M 25.68M 24.08M 27.13M 26.55M 25.55M 27.74M 23.52M 23.6M 20.8M 20.44M 25.6M 27.27M 29.12M 28.4M 28.16M 24.84M
Depreciation & Amortization
8.15M 16.39M 15.97M 15.75M 15.81M 15.75M 15.72M 15.71M 15.63M 15.45M 15.24M 14.95M 14.53M 14.46M 14.42M 14.38M 14.54M 14.84M 15.18M 15.79M 16.2M 16.45M
Stock-Based Compensation
4.23M 5.64M 5.4M 5.15M 4.86M 4.06M 3.93M 3.32M 3.17M 3.11M 2.96M 3.22M 3.31M 3.44M 3.49M 3.09M 3.12M 3.19M 3.22M 3.86M 2.82M 1.78M
Other Working Capital
-905K 3.24M -4.84M -8.91M -4.45M -1.14M 3.71M 6.66M 4.05M 9.25M 2.6M 639K -3.51M -10.06M -13.1M -9.09M -8.34M -4.77M -1.71M -10.54M -5.88M 864K
Other Non-Cash Items
-14.06M 557K 472K 482K 491K 477K 507K 1.24M -2.77M -2.84M -3.03M -4.65M -443K -179K 138K 981K 845K 2.61M 2.79M 2.73M 5.1M 4.22M
Deferred Income Tax
3.48M 4.08M 1.4M -421K -5.15M -4.23M -2.88M 36K 960K 345K 1.01M 3.4M 3.55M 5.93M 4.16M 1.06M 1.05M 233K 1.02M 6.19M 5.32M 2.82M
Change in Working Capital
710K 525K -1.65M -7.06M -3.21M -963K 3.82M 4.93M 2.9M 5.42M -1.05M 4.49M 4.06M -2.58M -4.46M -8.29M -7.85M -5.75M 782K -7.61M -1.49M 5.37M
Operating Cash Flow
29.2M 56.35M 48.08M 39.8M 37.54M 40.35M 46.78M 49.33M 47.01M 48.03M 40.69M 49.15M 48.53M 44.67M 38.55M 31.67M 37.3M 42.4M 52.1M 49.36M 56.09M 55.47M
Capital Expenditures
-14.21M -29.49M -22.64M -18.31M -16.82M -18.31M -19.08M -20.61M -22.78M -19.51M -21.33M -22.19M -20.32M -22.13M -19.92M -17.36M -17.04M -15.56M -17.04M -15.04M -13.04M -10.32M
Cash Acquisitions
n/a n/a n/a n/a n/a 100K 100K 100K 7.65M 7.56M 7.72M 8.72M 1.18M 1.16M 1M n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a 41K 41K 41K 66K 163K 163K 163K 138K n/a n/a n/a 4.56M 4.56M 4.56M 4.56M n/a
Investing Cash Flow
-14.21M -29.49M -22.64M -18.31M -16.82M -18.21M -18.94M -20.47M -15.09M -11.89M -13.45M -13.31M -18.98M -20.82M -18.92M -17.36M -17.04M -11M -12.49M -10.48M -8.48M -10.32M
Debt Repayment
-25.17M -29.23M -20.22M -15.22M -18.22M -7.22M -13.21M -4.2M 26.82M 19.83M 15.84M 11.85M -28.15M -28.15M -20.16M -20.17M -181K -13.98M -22.95M -43.91M -98.88M -87.75M
Common Stock Repurchased
-35K -67K -1.84M -3.11M -4.2M -21.17M -20.55M -31.89M -59.63M -54.7M -59.39M -46.87M -18.03M -5.93M -79K n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -55.57M -55.57M -55.57M -55.57M n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
4.58M -820K -711K -693K -203K -43K 58K 286K 153K 3.08M 3.13M 49.29M 48.09M 45.14M 46.63M 468K 1.62M 1.37M 161K 177K -129K 11K
Financial Cash Flow
-17.76M -27.28M -21.7M -18.51M -22.19M -26.94M -32.65M -34.77M -31.63M -31.81M -40.45M -41.31M -53.67M -44.51M -29.19M -19.7M 1.44M -12.61M -22.79M -43.74M -95.32M -81.89M
Net Cash Flow
-5.09M -423K 3.74M 2.98M -1.48M -4.8M -4.8M -5.92M 282K 4.33M -13.21M -5.46M -24.13M -20.66M -9.55M -5.39M 21.69M 18.78M 16.83M -4.86M -47.72M -36.74M
Free Cash Flow
15M 26.86M 25.44M 21.49M 20.72M 22.05M 27.7M 28.71M 24.23M 28.52M 19.36M 26.96M 28.2M 22.55M 18.63M 14.31M 20.25M 26.84M 35.06M 34.32M 43.05M 45.16M
Adj. Free Cash Flow
10.77M 21.22M 20.05M 16.34M 15.85M 17.99M 23.77M 25.39M 21.06M 25.41M 16.39M 23.74M 24.89M 19.11M 15.14M 11.22M 17.13M 23.65M 31.84M 30.46M 40.23M 43.38M
Maintenance CapEx
-17.86M -16.83M -14.45M -13.5M -12.55M -15.44M -16.81M -19.41M -21.32M -18.41M -18.92M -16.62M -13.11M -13.95M -12.85M -13.46M -13.04M -8.94M -10.4M -7.35M -7.33M -8.18M
Growth CapEx
3.65M -12.67M -8.19M -4.81M -4.27M -2.87M -2.27M -1.21M -1.46M -1.1M -2.42M -5.57M -7.21M -8.17M -7.06M -3.91M -4.01M -6.61M -6.64M -7.69M -5.7M -2.13M
Owner Earnings
11.34M 39.52M 33.63M 26.3M 24.99M 24.92M 29.97M 29.92M 25.68M 29.62M 21.77M 32.53M 35.41M 30.72M 25.69M 18.22M 24.26M 33.45M 41.7M 42.01M 48.75M 47.29M

© 2026 bestshares.com. All rights reserved.