El Pollo Loco  Inc. logo

El Pollo Loco Inc.

LOCO | NASDAQ
Chart Builder DCF Calculator
$14.25
+$0.03 (+0.21%)
At close: Sep 21, 2026, 4:00 PM ET
$14.25
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 24, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
12.02M 25.68M 25.55M 20.8M 29.12M 24.47M
Depreciation & Amortization
4.14M 15.72M 15.24M 14.42M 15.18M 16.88M
Stock-Based Compensation
6.44M 3.93M 2.96M 3.49M 3.22M 3.09M
Other Working Capital
-4.84M 3.71M 2.6M -11.64M 1.91M -11.59M
Other Non-Cash Items
26.47M 487K -2.92M 138K 2.79M 4.13M
Deferred Income Tax
659K -2.86M 906K 4.16M 1.02M 4.15M
Change in Working Capital
-1.65M 3.82M -1.05M -4.46M 782K -12.17M
Operating Cash Flow
48.08M 46.78M 40.69M 38.55M 52.1M 40.55M
Capital Expenditures
-22.64M -19.08M -21.33M -19.92M -17.04M -6.69M
Cash Acquisitions
n/a n/a 7.72M 1M 4.56M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-24.28M 141K 163K n/a n/a n/a
Investing Cash Flow
-22.64M -18.94M -13.45M -18.92M -12.49M -6.69M
Debt Repayment
-20.22M -13.21M 17.84M 25.84M -22.95M -34.24M
Common Stock Repurchased
-1.84M -20.55M -59.22M n/a n/a n/a
Dividend Paid
n/a n/a n/a -55.57M n/a n/a
Other Financial Acitivies
-737K 1.12M 1.17M 549K 161K 5.53M
Financial Cash Flow
-21.7M -32.65M -40.45M -29.19M -22.79M -28.71M
Net Cash Flow
3.74M -4.8M -13.21M -9.55M 16.83M 5.15M
Free Cash Flow
25.44M 27.7M 19.36M 18.63M 35.06M 33.86M
Adj. Free Cash Flow
19M 23.77M 16.39M 15.14M 31.84M 30.76M
Maintenance CapEx
-14.45M -16.82M -21.33M -12.85M -5.13M -6.69M
Growth CapEx
-8.19M -2.27M n/a -7.06M -11.91M n/a
Owner Earnings
33.63M 29.97M 19.36M 25.69M 46.97M 33.86M

© 2026 bestshares.com. All rights reserved.