Kura Sushi USA Inc. logo

Kura Sushi USA Inc.

KRUS | NASDAQ
Chart Builder DCF Calculator
$35.73
+$0.98 (+2.82%)
At close: Sep 21, 2026, 4:00 PM ET
$35.73
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Quarter
Period Ending
Q3 2026
May 30, 2026
Q2 2026
Feb 27, 2026
Q1 2026
Nov 29, 2025
Q4 2025
Aug 30, 2025
Q3 2025
May 30, 2025
Q2 2025
Feb 27, 2025
Q1 2025
Nov 29, 2024
Q4 2024
Aug 30, 2024
Q3 2024
May 30, 2024
Q2 2024
Feb 28, 2024
Q1 2024
Nov 29, 2023
Q4 2023
Aug 30, 2023
Q3 2023
May 30, 2023
Q2 2023
Feb 27, 2023
Q1 2023
Nov 29, 2022
Q4 2022
Aug 30, 2022
Q3 2022
May 30, 2022
Q2 2022
Feb 27, 2022
Q1 2022
Nov 29, 2021
Q4 2021
Aug 30, 2021
Q3 2021
May 30, 2021
Q2 2021
Feb 27, 2021
Q1 2021
Nov 29, 2020
Net Income
423K -1.71M -3.06M 2.27M 565K -3.78M -961K -5.2M -558K -998K -2.05M 2.93M 1.68M -1.01M -2.09M 1.91M 477K -1.88M -1.28M -834K 770K -3.88M -6.35M
Depreciation & Amortization
4.36M 4.4M 4.11M 3.89M 3.6M 3.4M 3.2M 3.18M 3.2M 2.8M 2.6M 2.26M 3.06M 2.83M 2.51M 2.07M 2.34M 2.06M 1.97M 1.49M 1.81M 1.79M 1.68M
Stock-Based Compensation
1.25M 1.2M 1.1M 1.23M n/a n/a n/a 1.15M n/a n/a 1.01M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-3.55M 4.15M -602K 774K 1.42M 5.35M -1.15M -382K 3.4M 797K 39K 2.71M -897K -1.51M 286K 3.52M 2.57M -1.26M 8.92M -263K -3.32M -3.19M 1.17M
Other Non-Cash Items
6.43M -131K 62K 170K 1.38M -47K 2.41M 2.76M 2.37M 2.14M 1.07M 1.91M 978K 995K 650K 1.03M 732K 596K 443K 874K 453K 309K 295K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 43K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-2.12M 3.76M -1.64M 1.7M 1.16M 4.55M -139K -1.13M 3.62M -139K -201K 3.87M -334K -1.66M -538K 1.69M 3.73M -1.63M 9.44M 944K -3.8M -4.42M 1.64M
Operating Cash Flow
10.34M 7.52M 575K 9.27M 6.7M 4.12M 4.51M 748K 8.63M 3.8M 2.43M 11M 5.39M 1.15M 529K 6.7M 7.28M -854K 10.58M 2.47M -765K -6.2M -2.73M
Capital Expenditures
365K 17.52M -13.83M -9.45M -13.59M -11.55M -11.56M -10.27M -11.13M -13.45M -9.4M -11.85M -12.91M -5.96M -8.34M -7.31M -7.16M -6.26M -6.04M -2.66M -1.62M -3.39M -6.52M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-1.59M -15.31M -18.4M -4.48M -44.94M -25.26M n/a -250K 249K -500K -3M -543K -8.75M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
2.9M 15.3M 19.7M 5.8M 14M 10M n/a 1.5M 4.5M 1.5M 4.5M 750K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-14.61M -33.96M -83K -236K -142K n/a -135K -123K -135K -129K -45K -230K -45K -180K -95K -75K -120K -90K -225K -436K n/a -11K -100K
Investing Cash Flow
-12.94M -16.39M -12.66M -9.54M -44.79M -26.9M -12.5M -9.2M -6.62M -12.62M -8.02M -12.67M -21.82M -6.16M -9.25M -7.46M -7.55M -6.83M -6.35M -3.15M -1.62M -3.29M -6.62M
Debt Repayment
n/a -22K -68K 101K -1K 119K -161K -94K 77K -2K -54K -52K -105K -163K -178K -209K -242K -265K -259K -17.17M 4.74M 8.74M 2.74M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
365K -311K n/a -90K n/a -256K n/a -63K 151K -368K n/a -64.3M 64.3M n/a n/a n/a n/a -154K n/a n/a n/a n/a n/a
Financial Cash Flow
365K 118K -45K 638K 45K 266K 64.69M 36K 622K 1.43M 56K 894K 64.62M 370K -127K 574K -114K -390K -240K 36.41M 4.81M 9.01M 2.84M
Net Cash Flow
-2.23M -8.76M -12.13M 366K -38.04M -22.51M 56.69M -8.42M 2.64M -7.39M -5.54M -777K 48.18M -4.64M -8.85M -186K -382K -8.07M 3.99M 35.73M 2.43M -474K -6.51M
Free Cash Flow
10.7M 25.04M -13.25M -182K -6.89M -7.43M -7.05M -9.53M -2.5M -9.65M -6.97M -852K -7.53M -4.81M -7.82M -614K 118K -7.12M 4.54M -195K -2.38M -9.59M -9.25M
Adj. Free Cash Flow
9.46M 23.84M -14.35M -1.42M -6.89M -7.43M -7.05M -10.67M -2.5M -9.65M -7.97M -852K -7.53M -4.81M -7.82M -614K 118K -7.12M 4.54M -195K -2.38M -9.59M -9.25M
Maintenance CapEx
-365K -4.4M -4.11M n/a -856.33K -2.66M n/a n/a n/a n/a n/a n/a -389.42K n/a n/a n/a n/a n/a n/a n/a n/a -3.39M -6.52M
Growth CapEx
730K 21.92M -9.72M -9.45M -12.73M -8.9M -11.56M -10.27M -11.13M -13.45M -9.4M -11.85M -12.52M -5.96M -8.34M -7.31M -7.16M -6.26M -6.04M -2.66M -1.62M n/a n/a
Owner Earnings
9.97M 3.11M -3.53M 9.27M 5.85M 1.47M 4.51M 748K 8.63M 3.8M 2.43M 11M 5M 1.15M 529K 6.7M 7.28M -854K 10.58M 2.47M -765K -9.59M -9.25M

© 2026 bestshares.com. All rights reserved.