Kura Sushi USA Inc. logo

Kura Sushi USA Inc.

KRUS | NASDAQ
Chart Builder DCF Calculator
$35.73
+$0.98 (+2.82%)
At close: Sep 21, 2026, 4:00 PM ET
$35.73
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET

Market Data

Market Cap
$422.21M
Enterprise Value
$597.75M
Beta
1.32
Average Volume
303.85K
Shares Outstanding (Diluted)
12.36M
Shares Change YoY
0.39%
Institutional Ownership
80.11%
Exchange
NASDAQ
ISIN
US5012701026

Price Performance

Price Change 1M
-26.7%
Price Change 3M
-24.1%
Price Change 6M
-46.6%
Price Change YTD
-34.1%
Price Change 1Y
-49.5%
Price Change 3Y
-48.0%
Price Change 5Y
-25.4%
1M CAGR (ann.)
-28.4%
1Y CAGR (ann.)
-54.4%
5Y CAGR (ann.)
-5.4%
All-Time CAGR
8.3%

Valuation

PE Ratio
-198.50
Forward PE
124.79
PEG Ratio
2.04
Forward PEG
-1.80
PS Ratio
1.36
Forward PS
1.10
PB Ratio
1.88
P/FCF Ratio
19.46
P/Adj. FCF Ratio
24.77
P/OCF Ratio
15.67
EV/Sales
1.87
EV/EBIT
-257.43
EV/EBITDA
40.65
EV/FCF
26.80
Earnings Yield
-0.5%
FCF Yield
5.1%
Adj. FCF Yield
4.0%

Financial Health

Net Debt
$163.63M
Total Debt
$207.95M
Cash & Short-Term Investments
$44.32M
Total Assets
$471.58M
Current Ratio
1.26
Quick Ratio
1.20
Debt / Equity Ratio
0.90
Debt / EBITDA
14.14
Debt / FCF
9.32
OCF / Debt
0.13
Interest Coverage
-49.44
Altman Z-Score
1.63
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
11.3%
Operating Profit Margin
-1.0%
EBITDA Margin
3.3%
Net Profit Margin
-0.7%
FCF Margin
7.0%
Adj. FCF Margin
5.5%
SBC / Revenue
1.5%
SBC Impact (per share)
-21.4%

Returns

Return on Assets
-0.4%
Return on Equity
-0.9%
Return on Invested Capital
-0.7%
Return on Capital Employed
-0.7%
Return on Tangible Assets
-0.4%

Historical Growth (CAGR)

Revenue CAGR 3Y
22.3%
Revenue CAGR 5Y
49.6%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
-15.7%
EPS CAGR 5Y
-17.8%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
222.1%
FCF CAGR 5Y
38.3%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
13
EPS Growth Next 3Y
184.3%
Revenue Growth Next 3Y
19.8%
Earnings Date
Nov 4, 2026
EPS Estimate (next Q)
$0.21
EPS Growth Est (next Q)
5.0%
Revenue Est (next Q)
$91.31M
Revenue Growth Est (next Q)
14.9%

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$68.50
Price Target Upside
91.7%

Cash Flow

Operating Cash Flow
$27.7M
Free Cash Flow
$22.3M
Adj. Free Cash Flow
$17.53M
FCF Per Share
$0.65
OCF Per Share
$2.28
OCF/S Ratio
8.7%

Income Statement

Revenue
$318.84M
Gross Profit
$85.62M
Operating Income
$-3.27M
EBITDA
$14.7M
Net Income
$-2.08M
EPS (Diluted)
-$0.18
Revenue / Employee
$81.75K
Profit / Employee
$-532.31
Employees
3,900

© 2026 bestshares.com. All rights reserved.