Kura Sushi USA Inc. logo

Kura Sushi USA Inc.

KRUS | NASDAQ
Chart Builder DCF Calculator
$35.73
+$0.98 (+2.82%)
At close: Sep 21, 2026, 4:00 PM ET
$35.73
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Year
Period Ending
FY 2025
Aug 30, 2025
FY 2024
Aug 30, 2024
FY 2023
Aug 30, 2023
FY 2022
Aug 30, 2022
FY 2021
Aug 30, 2021
FY 2020
Aug 30, 2020
Net Income
-1.9M -8.8M 1.5M -764K -10.3M -17.36M
Depreciation & Amortization
14.05M 11.79M 7.83M 8.81M 7.19M 5.49M
Stock-Based Compensation
4.74M n/a n/a n/a n/a n/a
Other Working Capital
6.39M 3.86M 586K 13.75M -5.6M -3.56M
Other Non-Cash Items
454K 10.48M 7.35M 2.42M 1.52M 957K
Deferred Income Tax
n/a n/a 43K n/a n/a 1.12M
Change in Working Capital
7.27M 2.15M 1.34M 13.23M -5.64M -3.21M
Operating Cash Flow
24.6M 15.61M 18.06M 23.69M -7.23M -13M
Capital Expenditures
-46.15M -44.25M -39.07M -26.77M -14.08M -14.4M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
-74.67M -3.5M -9.29M n/a n/a n/a
Sales Maturities Of Investments
29.8M 12M 750K n/a n/a n/a
Other Investing Acitivies
-513K -432K -550K -510K -436K -319K
Investing Cash Flow
-93.73M -36.46M -49.9M -28.17M -14.67M -14.78M
Debt Repayment
58K -73K -498K -975K -950K -1.03M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-346K -280K n/a -154K n/a n/a
Financial Cash Flow
65.64M 2.14M 65.75M -170K 53.07M -1M
Net Cash Flow
-3.49M -18.71M 33.92M -4.65M 31.17M -28.79M
Free Cash Flow
-21.55M -28.64M -21M -3.07M -21.3M -27.4M
Adj. Free Cash Flow
-26.28M -28.64M -21M -3.07M -21.3M -27.4M
Maintenance CapEx
n/a n/a n/a n/a n/a -14.4M
Growth CapEx
-46.15M -44.25M -39.07M -26.77M -14.08M n/a
Owner Earnings
24.6M 15.61M 18.06M 23.69M -7.23M -27.4M

© 2026 bestshares.com. All rights reserved.