KinderCare Learning Companies Inc. logo

KinderCare Learning Companies Inc.

KLC | NYSE
Chart Builder DCF Calculator
$2.29
$0 (0.00%)
Sep 22, 2026, 1:03 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jul 3, 2026
Q1 2026
Apr 3, 2026
Q4 2025
Jan 2, 2026
Q3 2025
Sep 26, 2025
Q2 2025
Jun 27, 2025
Q1 2025
Mar 28, 2025
Q4 2024
Dec 27, 2024
Q3 2024
Sep 27, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 28, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 30, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-8.77M -289.83M -177.18M 4.55M 38.59M 21.16M -133.58M 13.96M 28.54M -1.75M 14.83M 16.04M 43.17M 28.52M 35.55M 71.55M 46.93M 30.28M 30.58M -19.38M
Depreciation & Amortization
31.7M 31.08M 31.9M 31.02M 31.07M 29.98M 30.21M 29.64M 29.21M 28.54M 28.46M 27.07M 26.92M 26.59M 25.73M 19.46M 21.08M 21.15M 20.06M 20.02M
Stock-Based Compensation
1.66M 2.51M 1.71M 2.83M 3.46M 3.85M 121.77M 3.22M 2.18M 16.92M -1.32M 3.38M 5.25M 5.25M 2.46M 1.84M 199K 197K 203K 310K
Other Working Capital
11.6M -11.6M -1.4M 11.68M -9.95M 5.62M 12.39M -21.27M -27.54M 494K -1.54M -34.42M 48M 48M -24.93M 17.29M -35.19M -11.66M 5.57M -4.41M
Other Non-Cash Items
44.68M 294.24M 199.06M 8.33M 1.28M 3.58M 29.74M 1.88M 4.59M 1.73M 10.16M 5.16M -70.09M -55.12M 9.29M 5.3M 3.08M 5.57M 3.54M 3.05M
Deferred Income Tax
-1.9M -883K 1.37M 7.86M 376K -2.34M -29.07M -668K 418K -511K -14.72M -721K n/a n/a 6.68M 18.35M 5.44M 10.92M 10.66M -6.57M
Change in Working Capital
6.05M -6.05M -52.62M 46.2M -39.73M 42.22M -59.91M 38.65M -59M 19.19M -41.63M 19.7M 30.58M 30.58M -55.73M 42.85M -55.05M 24.55M -4.43M 10.91M
Operating Cash Flow
73.42M 31.06M 4.25M 100.79M 35.05M 98.44M -40.85M 86.68M 5.93M 64.12M -4.22M 70.62M 118.57M 118.57M 23.98M 159.36M 21.68M 92.66M 60.62M 8.34M
Capital Expenditures
-28.02M -29.99M -32.35M -38.19M -34.38M -23.36M -37.71M -41.66M -28.85M -24.11M -39.27M -32.23M -28.77M -28.77M -65.1M -17.39M -25.43M -19.25M -11.63M -10.6M
Cash Acquisitions
-455K -540K -5.56M -2.98M -8.49M -6.07M -423K -122K -4.2M -6.18M -6.61M n/a -1.82M -1.82M -154.27M 65K -2.51M -1.45M -1.7M -8.51M
Purchase of Investments
n/a n/a -2.61M -1.22M -1.49M -2.18M -1.93M -1.18M -1.46M -4.13M -1.37M -969K n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a 398K 159K 548K 3.06M 194K 54K 96K 1.49M 135K 51K n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.34M 1.88M 124K n/a 2K 167K 1.34M 4K 1K 1.53M 25.99M 577K -1.39M -1.39M -2.83M 65K 116K 698K 45K 46K
Investing Cash Flow
-29.82M -28.65M -39.99M -42.23M -43.8M -28.39M -38.54M -42.9M -34.41M -31.39M -21.12M -32.58M -31.98M -31.98M -222.2M -17.33M -27.82M -20M -13.28M -19.06M
Debt Repayment
n/a -2.74M -5.18M -2.75M -2.85M -417K -612.45M -525K -4.52M 259.89M -3.85M -521K n/a n/a -24.08M -8.12M 7.65M -3.34M -3.33M -3.38M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a -320M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-2.78M -97K -611K -113K -650K -680K 616.93M -1.73M -29K -201K -3.3M -976K n/a n/a -18K n/a n/a n/a n/a n/a
Financial Cash Flow
-2.78M -2.83M -5.79M -2.86M -3.5M -1.1M 4.48M -2.25M -4.55M -60.31M -7.15M -1.5M -63.14M -63.14M -24.1M -8.12M 30.92M -3.34M -3.33M -3.38M
Net Cash Flow
40.83M -425K -41.53M 55.7M -12.26M 68.96M -74.9M 41.53M -33.03M -27.58M -32.49M 36.55M 152.36M -105.21M -222.31M 133.91M 24.78M 69.33M 44.01M -14.1M
Free Cash Flow
45.41M 1.07M -28.09M 62.6M 671K 75.08M -78.56M 45.03M -22.91M 40.01M -43.5M 38.39M 89.8M 89.8M -41.11M 141.97M -3.75M 73.42M 48.99M -2.26M
Adj. Free Cash Flow
43.74M -1.44M -29.81M 59.78M -2.79M 71.24M -200.32M 41.8M -25.09M 23.09M -42.18M 35.01M 84.55M 84.55M -43.58M 140.12M -3.95M 73.22M 48.79M -2.57M
Maintenance CapEx
-28.02M -29.99M n/a -33.81M -26.04M -12.24M -16.16M -6.69M n/a -8.63M -6.75M -32.23M -28.77M n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a -32.35M -4.38M -8.33M -11.12M -21.55M -34.97M -28.85M -15.48M -32.52M n/a n/a -28.77M -65.1M -17.39M -25.43M -19.25M -11.63M -10.6M
Owner Earnings
45.41M 1.07M 4.25M 66.99M 9.01M 86.2M -57.01M 80M 5.93M 55.49M -10.97M 38.39M 89.8M 118.57M 23.98M 159.36M 21.68M 92.66M 60.62M 8.34M

© 2026 bestshares.com. All rights reserved.