KinderCare Learning Companies Inc. logo

KinderCare Learning Companies Inc.

KLC | NYSE
Chart Builder DCF Calculator
$2.29
+$0.05 (+2.23%)
At close: Sep 21, 2026, 4:00 PM ET
$2.29
$0 (0.00%)
After-hours: Sep 21, 2026, 4:45 PM ET
TTM
Period Ending
Q2 2026
Jul 3, 2026
Q1 2026
Apr 3, 2026
Q4 2025
Jan 2, 2026
Q3 2025
Sep 26, 2025
Q2 2025
Jun 27, 2025
Q1 2025
Mar 28, 2025
Q4 2024
Dec 27, 2024
Q3 2024
Sep 27, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 28, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 30, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-471.23M -423.87M -112.88M -69.29M -59.88M -69.93M -92.84M 55.57M 57.65M 72.28M 102.56M 123.28M 107.24M 64.07M 107.1M 179.34M 88.41M 9.13M -43.51M -133.1M
Depreciation & Amortization
125.69M 125.07M 123.97M 122.28M 120.91M 119.04M 117.61M 115.86M 113.28M 110.99M 109.05M 106.31M 79.24M 52.32M 45.19M 81.75M 82.31M 82.65M 83.35M 86.77M
Stock-Based Compensation
8.71M 10.51M 11.85M 131.9M 132.3M 131.01M 144.08M 21M 21.16M 24.23M 12.56M 16.34M 12.96M 7.71M 4.31M 2.44M 909K 880K 820K 617K
Other Working Capital
10.27M -11.29M 5.94M 19.73M -13.21M -30.8M -35.93M -49.86M -63.01M 12.53M 60.04M 36.65M 71.08M 23.07M -7.65M -23.98M -45.68M -11.54M 28.13M 22.56M
Other Non-Cash Items
546.31M 502.91M 212.25M 42.93M 36.47M 39.79M 37.94M 18.36M 21.64M -53.05M -109.9M -110.76M -115.92M -45.83M 14.59M 17.48M 15.22M 34.16M -24.66M 7.32M
Deferred Income Tax
6.45M 8.73M 7.27M -23.17M -31.7M -31.66M -29.83M -15.49M -15.54M -15.96M -15.45M 5.96M 6.68M 6.68M 25.04M 45.38M 20.47M 9.75M -1.17M -11.84M
Change in Working Capital
-6.41M -52.19M -3.92M -11.22M -18.77M -38.04M -61.07M -42.79M -61.74M 27.85M 39.24M 25.14M 5.44M -25.15M -12.88M 7.92M -24.03M -1.26M -454K 3.98M
Operating Cash Flow
209.53M 171.15M 238.54M 193.43M 179.32M 150.21M 115.89M 152.51M 136.45M 249.09M 303.54M 331.75M 261.13M 142.56M 183.34M 334.31M 183.3M 135.3M 14.37M -46.24M
Capital Expenditures
-128.54M -134.9M -128.27M -133.63M -137.1M -131.57M -132.32M -133.89M -124.46M -124.38M -129.05M -154.87M -122.64M -93.87M -82.49M -73.69M -66.9M -53.33M -43.65M -32.03M
Cash Acquisitions
-9.54M -17.57M -23.1M -17.97M -15.11M -10.82M -10.92M -17.1M -16.98M -14.6M -10.24M -157.91M -157.91M -156.09M -154.21M -5.59M -14.16M -11.66M -11.94M -10.24M
Purchase of Investments
-3.83M -5.32M -7.5M -6.82M -6.78M -6.76M -8.7M -8.13M -7.92M -6.46M -2.33M -969K n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
557K 1.11M 4.16M 3.96M 3.85M 3.4M 1.83M 1.77M 1.77M 1.68M 186K 51K n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
657K 2M 293K 1.5M 1.51M 1.51M 2.87M 27.53M 28.1M 26.7M 23.78M -5.04M -5.62M -4.22M -2.76M 924K 905K 1.18M 473K 428K
Investing Cash Flow
-140.69M -154.68M -154.42M -152.96M -153.63M -144.24M -147.24M -129.82M -119.49M -117.06M -117.66M -318.74M -286.17M -254.18M -239.53M -78.42M -80.15M -63.8M -55.12M -41.84M
Debt Repayment
-10.66M -13.51M -11.2M -618.47M -616.24M -617.91M -357.6M 250.99M 251M 255.52M -4.37M -24.6M -24.08M -24.08M -32.2M -7.13M -2.39M -16.11M 12.76M 16.09M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a -320M -320M -320M -320M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-3.6M -1.47M -2.05M 615.49M 613.87M 614.49M 614.97M -5.26M -4.51M -4.48M -4.28M -994K -18K -18K -18K n/a n/a -296K 24.7M 24.7M
Financial Cash Flow
-14.26M -14.99M -13.25M -2.98M -2.37M -3.42M -62.63M -74.26M -73.51M -132.11M -134.94M -151.88M -150.39M -87.24M -32.22M 16.13M 20.87M -16.4M 37.46M 40.79M
Net Cash Flow
54.58M 1.49M 70.87M 37.49M 23.33M 2.56M -93.98M -51.57M -56.55M 128.83M 51.21M -138.61M -175.16M -327.52M -88.4M 272.02M 124.01M 55.1M -3.29M -47.29M
Free Cash Flow
80.99M 36.25M 110.26M 59.8M 42.22M 18.64M -16.44M 18.63M 11.99M 124.7M 174.5M 176.88M 138.49M 48.69M 100.85M 260.62M 116.4M 81.98M -29.28M -78.27M
Adj. Free Cash Flow
72.28M 25.74M 98.42M -72.1M -90.08M -112.38M -160.52M -2.37M -9.17M 100.48M 161.94M 160.54M 125.53M 40.98M 96.54M 258.18M 115.49M 81.1M -30.1M -78.89M
Maintenance CapEx
-91.81M -89.83M -72.09M -88.25M -61.13M -35.09M -31.47M -22.06M -47.61M -76.38M -67.75M -61M -28.77M n/a n/a n/a n/a -11.86M -21.43M -21.43M
Growth CapEx
-36.73M -45.07M -56.18M -45.38M -75.97M -96.48M -100.85M -111.83M -76.86M -48.01M -61.29M -93.87M -111.26M -136.69M -127.16M -73.69M -66.9M -41.47M -22.23M -10.6M
Owner Earnings
117.72M 81.32M 166.45M 105.18M 118.19M 115.12M 84.41M 130.45M 88.84M 172.71M 235.79M 270.74M 391.72M 323.59M 297.68M 334.31M 183.3M 123.45M -7.06M -67.67M

© 2026 bestshares.com. All rights reserved.