KinderCare Learning Companies Inc. logo

KinderCare Learning Companies Inc.

KLC | NYSE
Chart Builder DCF Calculator
$2.29
+$0.05 (+2.23%)
At close: Sep 21, 2026, 4:00 PM ET
$2.29
$0 (0.00%)
After-hours: Sep 21, 2026, 4:45 PM ET
Fiscal Year
Period Ending
FY 2025
Jan 2, 2026
FY 2024
Dec 27, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-112.88M -92.84M 102.56M 219.17M 88.41M -129.5M
Depreciation & Amortization
123.97M 117.61M 109.05M 88.51M 82.31M 87.92M
Stock-Based Compensation
11.85M 144.08M 12.56M 9.87M 909K 1.49M
Other Working Capital
5.94M -35.93M 90.55M -29.23M -45.68M 68.43M
Other Non-Cash Items
212.25M 37.94M 25.61M 24.85M 15.22M 45.02M
Deferred Income Tax
7.27M -29.83M -17.41M 26.34M 20.47M -40.01M
Change in Working Capital
-3.92M -61.07M 71.18M -27.13M -24.03M 48.67M
Operating Cash Flow
238.54M 115.89M 303.54M 341.61M 183.3M 13.59M
Capital Expenditures
-128.27M -132.32M -129.05M -139.43M -66.9M -48.2M
Cash Acquisitions
-23.1M -10.92M -10.24M -157.62M -14.16M -1.73M
Purchase of Investments
n/a -8.7M -6.77M -4.99M n/a n/a
Sales Maturities Of Investments
n/a 1.83M 1.57M 2.01M n/a n/a
Other Investing Acitivies
-3.04M 2.87M 26.82M 299K 905K 1.45M
Investing Cash Flow
-154.42M -147.24M -117.66M -299.73M -80.15M -48.48M
Debt Repayment
-11.2M -357.6M -117.4M -44.19M -2.39M 23.07M
Common Stock Repurchased
n/a n/a n/a -72.67M n/a n/a
Dividend Paid
n/a -320M n/a n/a n/a n/a
Other Financial Acitivies
-2.05M -11M -17.54M -807K n/a -296K
Financial Cash Flow
-13.25M -62.63M -134.94M -117.66M 20.87M 47.77M
Net Cash Flow
70.87M -93.98M 50.94M -75.78M 124.01M 12.88M
Free Cash Flow
110.26M -16.44M 174.5M 202.18M 116.4M -34.6M
Adj. Free Cash Flow
98.42M -160.52M 161.94M 192.31M 115.49M -36.09M
Maintenance CapEx
-70.71M -18.6M n/a n/a n/a -48.2M
Growth CapEx
-57.57M -113.72M -129.05M -139.43M -66.9M n/a
Owner Earnings
167.83M 97.28M 303.54M 341.61M 183.3M -34.6M

© 2026 bestshares.com. All rights reserved.