Kingsoft Cloud  Limited logo

Kingsoft Cloud Limited

KC | NASDAQ
Chart Builder DCF Calculator
$10.27
+$0.35 (+3.53%)
At close: Sep 21, 2026, 4:00 PM ET
$10.28
+$0.01 (+0.10%)
Pre-market: Sep 22, 2026, 8:52 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-943.69M -1.98B -2.18B -2.69B -1.59B -962.2M
Depreciation & Amortization
2.48B 1.26B 940.48M 1.16B 855.6M 758.04M
Stock-Based Compensation
446.91M 214.44M 181.65M 359.84M 434.35M 330.11M
Other Working Capital
2.18B 345.53M -135.32M 320.23M -69.15M -4.31M
Other Non-Cash Items
96.46M 1.28B 1.31B 872.48M 30.39M -116.85M
Deferred Income Tax
-39.76M -40.89M -24.49M -35.2M -11.85M n/a
Change in Working Capital
1.76B -111.93M -394.42M 522.82M -425.6M -299.54M
Operating Cash Flow
3.8B 628.42M -169.07M 188.97M -708.87M -290.43M
Capital Expenditures
-4.74B -3.68B -1.96B -1.44B -735.39M -1.59B
Cash Acquisitions
n/a -2.77M -5.47M -223.42M 150.33M -14.65M
Purchase of Investments
-70.95M -90M -550.15M -2.55B -2.57B -5.61B
Sales Maturities Of Investments
161.38M n/a 1.83B 4.04B 2.72B 2.89B
Other Investing Acitivies
122.21M 144.39M 10.7M 115.43M -532K -23.31M
Investing Cash Flow
-4.53B -3.62B -673.19M -32.87M -421.62M -4.31B
Debt Repayment
537.35M 3.47B 446.11M -894.39M 2.16B 178.49M
Common Stock Repurchased
n/a n/a n/a -208.39M n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-918.51M -213.17M -673.96M -49.38M 50.92M 11.23M
Financial Cash Flow
4.18B 3.26B -227.85M -1.15B 2.21B 6.12B
Net Cash Flow
3.39B 240.62M -1.04B -922.9M 1.03B 1.4B
Free Cash Flow
-941.34M -3.05B -2.13B -1.25B -1.44B -1.88B
Adj. Free Cash Flow
-1.39B -3.27B -2.32B -1.61B -1.88B -2.21B
Maintenance CapEx
-3.8B -3.38B -1.96B -1.44B n/a -633.16M
Growth CapEx
-937.95M -304.41M n/a n/a -735.39M -958.48M
Owner Earnings
-3.38M -2.75B -2.13B -1.25B -708.87M -923.59M

© 2026 bestshares.com. All rights reserved.