Integra Resources Corp. logo

Integra Resources Corp.

ITRG | AMEX
Chart Builder DCF Calculator
$2.84
+$0.07 (+2.53%)
Sep 22, 2026, 1:11 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
11.98M 12.38M -5.76M -8.1M 10.64M 983K 9.26M -6.76M -6.78M -5.47M -7.19M -8.07M -7.3M -6.64M -6.2M -3.12M -4.51M -5.79M -7.69M -9.54M -9.53M -6.67M
Depreciation & Amortization
7.37M 6.46M 4.17M 4.89M 3.57M 3.53M 2.01M 225.54K 226K 494.78K 524.07K 263.07K 294.16K 232.13K 233.29K 388.38K 258.49K 255.79K 268.57K 247.1K 224.96K 200.1K
Stock-Based Compensation
n/a n/a n/a n/a 610K 351K n/a 419.97K 449K n/a n/a 234.77K 235.44K 287.94K 345.89K n/a 457.47K 478.33K 484.37K 621.97K 368.09K 415.37K
Other Working Capital
5.29M 725.8K -2.52M 964.23K -3.51M -5.22M 4.14M 30.27K 175.24K 216.03K 277.11K 166.49K -363.63K 156.21K 76.16K 306.51K 212.82K -445.84K 25.15K 112.26K 152.02K -319.42K
Other Non-Cash Items
-1.89M 3.32M 16.44M 16.74M -3.17M 4.35M -12.08M 538.62K 564K -33.85K 613.81K -273.08K 343.46K -316.86K 654.52K -860.58K -178.81K 13.72K -176.15K -566.74K 143.86K 228.17K
Deferred Income Tax
n/a 508.85K 3.86M 7.91M 4.95M 3.42M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 467.23K n/a n/a n/a
Change in Working Capital
5.29M -8.51M -16.5M 14.15M -297K 3.43M 8.08M 132.12K 390K -1.78M 300.05K -57.88K -558.07K 365.2K 648.13K 306.51K -704.88K -605.58K -1.78M 962.19K 1.34M -623.19K
Operating Cash Flow
22.75M 14.15M 2.21M 35.6M 16.31M 16.07M 7.27M -5.44M -5.15M -6.79M -5.75M -7.91M -6.99M -6.07M -4.32M -3.29M -4.68M -5.64M -8.42M -8.27M -7.46M -6.44M
Capital Expenditures
-15.43M -26.28M -14.88M -15.22M -13.13M n/a 234.48K -313.68K -344K -32.85K -67.91K -353.65K -3.54M -154.11K -114.12K -189 -9.63K -94.89K -294.06K -630.69K -146.25K -264.75K
Cash Acquisitions
n/a n/a -21.55 20K n/a n/a 20.51M n/a n/a n/a -12.58K n/a n/a -160.98K n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a -276K 27.37K n/a -28K n/a n/a n/a n/a n/a n/a -326 n/a n/a n/a n/a n/a -34.07
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -55.20 n/a n/a n/a n/a n/a n/a n/a n/a -4.58 n/a n/a
Other Investing Acitivies
1.46M -151.87K -642.25K 3.19K 418K -4.04M -636.45K 4.93M n/a 4.91M n/a 112.19K 188.36K -177 -152 1.36K 138.68K -6 15.69K 183.58 7.63K 0.07
Investing Cash Flow
-13.97M -26.43M -15.53M -15.19M -12.71M -4.32M 17.77M 4.62M -372K 4.46M -299.04K -241.46K -3.35M -315.26K -114.27K -13.61K 129.06K -94.9K -278.37K -630.51K -138.62K -264.78K
Debt Repayment
-3.45M -3.71M 95.52 -5.03K -2.16M -2.34M 4.9M -102.87K -127K -120.7K -80.93K -166.18K -136.97K -142.52K -139.36K 8.8M -222.38K -158.33K -178.51K -173.48K -152.16K -121.22K
Common Stock Repurchased
n/a n/a 15.08 164.22 n/a n/a 44.45K n/a -427K n/a -28.04K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-263.6K 58.28K -5.43M -2.12M -409K -494K -2.06M -406.39K n/a -68.46K -163.54K 29.15K -1.2M -506.54K -26.3K -216.85K -47.1K -43.1K -296.05K -1.14M -14.4K 150.28K
Financial Cash Flow
-3.45M 54.44M -5.18M -2.07M -2.32M -2.83M 15.74M -509.27K -554K 10.1M -239.37K -137.03K 24.47M -649.05K -165.66K 18.3M -269.47K 472.59K -370.52K 16.45M 891.39K 188.78K
Net Cash Flow
7.31M 43.19M -18.13M 17.94M 1.92M 8.93M 42.99M -1.41M -6.08M 7.87M -6.07M -8.49M 14.53M -7.04M -4.6M 16.12M -4.82M -5.27M -9.02M 7.54M -6.7M -6.52M
Free Cash Flow
7.32M -12.13M -12.67M 20.39M 3.18M 16.07M 7.5M -5.76M -5.49M -6.83M -5.82M -8.26M -10.53M -6.23M -4.44M -3.29M -4.69M -5.74M -8.72M -8.9M -7.6M -6.71M
Adj. Free Cash Flow
7.32M -12.13M -12.67M 20.39M 2.57M 15.72M 7.5M -6.18M -5.94M -6.83M -5.82M -8.49M -10.76M -6.52M -4.78M -3.29M -5.14M -6.22M -9.2M -9.53M -7.97M -7.12M
Maintenance CapEx
-7.37M -6.46M n/a n/a n/a n/a 468.96K -313.68K -344K -32.85K -67.91K -263.07K -294.16K -154.11K -114.12K -189 -9.63K -94.89K -268.57K -247.1K -146.25K -200.1K
Growth CapEx
-8.06M -19.82M -14.88M -15.22M -13.13M n/a -234.48K n/a n/a n/a n/a -90.58K -3.25M n/a n/a n/a n/a n/a -25.49K -383.59K n/a -64.64K
Owner Earnings
15.38M 7.69M 2.21M 35.6M 16.31M 16.07M 7.74M -5.76M -5.49M -6.83M -5.82M -8.17M -7.28M -6.23M -4.44M -3.29M -4.69M -5.74M -8.69M -8.52M -7.6M -6.64M

© 2026 bestshares.com. All rights reserved.