Integra Resources Corp. logo

Integra Resources Corp.

ITRG | AMEX
Chart Builder DCF Calculator
$2.85
+$0.08 (+2.89%)
Sep 22, 2026, 1:07 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-2.28M -9.5M -22.25M -19.81M -32.93M -20.25M
Depreciation & Amortization
17.64M 2.76M 1.59M 968.65K 927.96K 607.86K
Stock-Based Compensation
n/a 1.54M n/a 1.74M 1.86M 1.69M
Other Working Capital
-2M -745K 41.88K 48.63K -28.9K 204.13K
Other Non-Cash Items
42.12M -12.92M 327.93K -682.39K -237.7K -273.28K
Deferred Income Tax
12.71M 1.31M n/a n/a n/a n/a
Change in Working Capital
1.06M 7.39M 75.9K -320.22K -133.19K 1.37M
Operating Cash Flow
71.25M -9.43M -20.25M -18.1M -30.51M -16.85M
Capital Expenditures
-47.95M n/a -290.08K -233.52K -1.3M -479.26K
Cash Acquisitions
30.5K 21.66M -697.17K n/a n/a n/a
Purchase of Investments
n/a -664K n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a 106.62K n/a 74 n/a
Other Investing Acitivies
-1.06M 6.34M n/a 138.42K 7.56K 1.39M
Investing Cash Flow
-48.97M 27.33M -3.22M -95.09K -1.29M 913.25K
Debt Repayment
-135.22K 2.64M -299.29K 9.2M -616.88K -339.45K
Common Stock Repurchased
-21.35K n/a -22.07K n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-12.13M -2.69M -340.73K -1.32M -1.28M -1.85M
Financial Cash Flow
-11.72M 25.51M 17.96M 19.78M 17.08M 20.88M
Net Cash Flow
10.8M 43.38M -5.38M 1.58M -14.72M 4.94M
Free Cash Flow
23.31M -9.43M -20.54M -18.33M -31.81M -17.33M
Adj. Free Cash Flow
23.31M -10.97M -20.54M -20.07M -33.68M -19.02M
Maintenance CapEx
n/a n/a -290.08K -233.52K -927.96K -479.26K
Growth CapEx
-47.95M n/a n/a n/a -372.3K n/a
Owner Earnings
71.25M -9.43M -20.54M -18.33M -31.44M -17.33M

© 2026 bestshares.com. All rights reserved.