Integra Resources Corp. logo

Integra Resources Corp.

ITRG | AMEX
Chart Builder DCF Calculator
$2.85
+$0.08 (+2.89%)
Sep 22, 2026, 12:58 PM ET · Market open

Market Data

Market Cap
$561.68M
Enterprise Value
$482.19M
Beta
1.67
Average Volume
2.89M
Shares Outstanding (Diluted)
212.77M
Shares Change YoY
11.91%
Institutional Ownership
34.32%
Exchange
AMEX
ISIN
CA45826T5098

Price Performance

Price Change 1M
-2.8%
Price Change 3M
10.4%
Price Change 6M
1.8%
Price Change YTD
-27.9%
Price Change 1Y
-9.5%
Price Change 3Y
222.1%
Price Change 5Y
-55.3%
1M CAGR (ann.)
7.8%
1Y CAGR (ann.)
2.2%
5Y CAGR (ann.)
-16.4%
All-Time CAGR
-19.5%

Valuation

PE Ratio
81.95
Forward PE
6.87
PEG Ratio
-0.35
Forward PEG
0.97
PS Ratio
2.18
Forward PS
1.50
PB Ratio
2.07
P/FCF Ratio
193.40
P/Adj. FCF Ratio
193.40
P/OCF Ratio
7.49
EV/Sales
1.87
EV/EBIT
9.74
EV/EBITDA
6.66
EV/FCF
166.03
Earnings Yield
1.2%
FCF Yield
0.5%
Adj. FCF Yield
0.5%

Financial Health

Net Cash
$111.17M
Total Debt
$31.68M
Cash & Short-Term Investments
$111.17M
Total Assets
$402.9M
Current Ratio
5.31
Quick Ratio
3.42
Debt / Equity Ratio
0.12
Debt / EBITDA
0.44
Debt / FCF
10.91
OCF / Debt
2.36
Interest Coverage
17.92
Altman Z-Score
3.56
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
29.7%
Operating Profit Margin
25.9%
EBITDA Margin
28.1%
Net Profit Margin
4.0%
FCF Margin
1.1%
Adj. FCF Margin
1.1%
SBC / Revenue
0.1%
SBC Impact (per share)
N/A

Returns

Return on Assets
2.5%
Return on Equity
4.8%
Return on Invested Capital
6.1%
Return on Capital Employed
17.8%
Return on Tangible Assets
2.5%

Historical Growth (CAGR)

Revenue CAGR 3Y
95.1%
Revenue CAGR 5Y
81.7%
Revenue CAGR 10Y
50.1%
EPS CAGR 3Y
248.1%
EPS CAGR 5Y
76.3%
EPS CAGR 10Y
-30.7%
FCF CAGR 3Y
1760.4%
FCF CAGR 5Y
97.6%
FCF CAGR 10Y
7.2%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
3
EPS Growth Next 3Y
243.4%
Revenue Growth Next 3Y
23.9%
Earnings Date
Nov 10, 2026
EPS Estimate (next Q)
$0.06
EPS Growth Est (next Q)
-40.0%
Revenue Est (next Q)
$89.72M
Revenue Growth Est (next Q)
28.4%

Fair Value Estimates

Graham Number
$1.01
Graham Upside
-63.5%
Lynch Fair Value
$0.75
Lynch Upside
-72.9%
Price Target
$5.88
Price Target Upside
112.3%

Cash Flow

Operating Cash Flow
$74.72M
Free Cash Flow
$2.9M
Adj. Free Cash Flow
$2.9M
FCF Per Share
$0.02
OCF Per Share
$0.37
OCF/S Ratio
29.3%

Income Statement

Revenue
$257.38M
Gross Profit
$90.99M
Operating Income
$66.74M
EBITDA
$72.38M
Net Income
$10.49M
EPS (Diluted)
$0.03
Revenue / Employee
$782.3K
Profit / Employee
$31.9K
Employees
329

© 2026 bestshares.com. All rights reserved.