Industrial & Commercial Bank of China Ltd. logo

Industrial & Commercial Bank of China Ltd.

IDCBY | OTC
Chart Builder DCF Calculator
$19.20
-$0.11 (-0.57%)
Sep 22, 2026, 10:48 AM ET · Market open
TTM
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Net Income
363.9B 362.62B 366.53B 365.24B 361.27B 362.41B 365.12B 364.46B 363.19B 360.68B 361.04B 363.4B 358.28B 355.05B 350.22B 340.84B 332.4B 318.48B 317.2B 290.36B 293.98B 315.68B
Depreciation & Amortization
26.27B 26.31B 34.54B 33.56B 34.34B 33.66B 33.74B 34.59B 35.39B 34.3B 34.04B 34.9B 31.64B 33.32B 31.32B 33.45B 29.49B 30.15B 29.92B 31.33B 31.15B 31.7B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
886.79B 399.02B 271.17B 305.07B 57.9B 74.49B 1.22T 1.25T 1.07T 1.04T 17.43B 315.62B -236.41B -155.49B -175.63B 298.9B 640.2B 515.94B 306.34B 21.99B -145.61B -181.76B
Other Non-Cash Items
-707.4B -1.3T 847.89B 559.57B 588.37B 1.21T -197.09B 176.29B -548.95B -1.71T -1.79T -2.62T -1.74T -1.06T -1.19T -1.09T -1.29T -988.79B 1.33T 996.08B 1.38T 1.43T
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
308.13B 615.87B 488.02B 521.92B 57.9B 74.49B 1.22T 1.25T 1.07T 1.04T 17.43B 315.62B -236.41B -155.49B -175.63B 298.9B 640.2B 515.94B 306.34B 21.99B -145.61B -181.76B
Operating Cash Flow
-9.09B -298.04B 1.74T 1.48T 1.04T 1.68T 1.42T 1.83T 914.65B -274.04B -1.38T -1.9T -1.59T -825.53B -987.04B -415.83B -284.13B -124.21B 1.99T 1.34T 1.56T 1.6T
Capital Expenditures
-40.46B -41.44B -40.35B -35.89B -20.48B -18.51B -14.49B 4.21B -9.48B -16.09B -15.07B -36.69B -26.22B -22.15B -24.31B -35.53B -33.43B -35.75B -34.98B -12.76B -23.67B -25.73B
Cash Acquisitions
5.66B 9.01B 10.62B 6.08B 6.1B 6.01B 4.25B 3.29B 4.58B 1.69B 1.97B 12.58B 11.74B 11.58B 13.21B -8.64B -8.18B -8.37B -10.14B 7.13B 6.67B 7.48B
Purchase of Investments
-7.75T -7.34T -6.51T -5.64T -5.21T -4.76T -4.69T -4.79T -4.52T -4.66T -4.42T -4.19T -4.08T -3.61T -3.37T -3.1T -3.2T -3.1T -3.19T -3.16T -2.85T -2.6T
Sales Maturities Of Investments
5.81T 5.19T 4.96T 4.34T 4.01T 4.01T 3.81T 3.85T 3.84T 3.55T 3.52T 3.3T 2.96T 2.88T 2.71T 2.56T 2.44T 2.32T 2.1T 1.94T 1.85T 1.7T
Other Investing Acitivies
110.75B 112.46B 110.35B 3.22B -5.41B -15.98B -10.7B 644.07M -1.49B 5.17B 1.73B -7.61B -6.2B -5.17B -5.72B 10.09B -1.06B -708M 607M -15.78B -5.35B -5.74B
Investing Cash Flow
-1.86T -2.07T -1.47T -1.33T -1.22T -772.99B -891.85B -927.99B -686.31B -1.11T -910.62B -922.88B -1.14T -753.45B -674.56B -558.95B -791.27B -821.3B -1.14T -1.24T -1.02T -916.69B
Debt Repayment
987.63B 985.49B 628.91B 700.84B 419.9B 802.77B 898.97B 721.85B 730.64B 246.9B 85.29B 108.9B 61.07B -17.4B -1.18B -13.74B 63.76B 116.86B 68.9B 63.89B -33.55B 31.03B
Common Stock Repurchased
-80.87B -80.87B -80.87B -80B n/a n/a n/a n/a n/a 731M n/a -4.48B -11.16B -11.89B -11.16B -6.68B n/a n/a n/a -150B -150B -150B
Dividend Paid
-229.62B -213B -151.26B -136.03B -126.8B -123.97B -123.13B -123.13B -115.79B -118.61B -119.34B -118.55B -107.97B -112.22B -116B -115.98B -43.24B -115.35B -116.46B -118.65B -178.65B -103.86B
Other Financial Acitivies
1.44T 496.71B -1.14T -888.53B -951.8B -501.44B -490.39B -625.98B 113.81B 1.76T 3.23T 3.36T 2.81T 1.62T 930.78B 503.44B 344.72B 346B -427.86B 113.86B 90.33B 92.72B
Financial Cash Flow
2.12T 1.19T -742B -403.72B -658.7B 177.36B 285.44B -27.26B 728.67B 1.89T 3.19T 3.38T 2.82T 1.61T 942.24B 476.79B 435.25B 347.5B -475.42B -90.9B -121.88B 19.89B
Net Cash Flow
249.76B -1.17T -465.33B -277.04B -854.73B 1.12T 828.88B 680.45B 816.63B 345.74B 490.09B 357.47B 240.67B 139.24B -354.37B -142.03B -697.64B -648.2B 340.71B -23.23B 435.14B 741.5B
Free Cash Flow
1.32T 1.84T 3.16T 2.25T 1.83T 1.66T 1.4T 1.48T 1.27T 1.27T 168.42B -20.87B -413.44B -847.67B -694.4B 370.73B 504.52B 662.13B 2.46T 1.33T 1.54T 1.57T
Adj. Free Cash Flow
1.32T 1.84T 3.16T 2.25T 1.83T 1.66T 1.4T 1.48T 1.27T 1.27T 168.42B -20.87B -413.44B -847.67B -694.4B 370.73B 504.52B 662.13B 2.46T 1.33T 1.54T 1.57T
Maintenance CapEx
-14.95B -11.43B -11.43B -8.44B -10.95B -13.47B -14.49B 4.21B -9.48B -15.02B -14B -31.19B -15B -8.13B -8.13B -20.8B -20.8B -22.01B -23.41B -3.81B -13.51B -14.89B
Growth CapEx
-25.51B -30.01B -28.92B -27.45B -9.54B -5.04B n/a n/a n/a -1.07B -1.07B -5.49B -11.22B -14.01B -16.18B -14.74B -12.64B -13.74B -11.57B -8.94B -10.16B -10.84B
Owner Earnings
1.35T 1.87T 3.19T 2.28T 1.83T 1.67T 1.4T 1.48T 1.27T 1.27T 169.49B -15.38B -402.22B -833.66B -678.23B 385.46B 517.16B 675.87B 2.47T 1.34T 1.55T 1.58T

© 2026 bestshares.com. All rights reserved.