Industrial & Commercial Bank of China Ltd. logo

Industrial & Commercial Bank of China Ltd.

IDCBY | OTC
Chart Builder DCF Calculator
$19.18
-$0.13 (-0.67%)
Sep 22, 2026, 11:44 AM ET · Market open
Fiscal Year
Period Ending
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
FY 2019
Dec 30, 2019
Net Income
366.95B 363.99B 361.04B 350.22B 317.69B 313.36B
Depreciation & Amortization
34.54B 34.77B 19.7B 31.32B 29.65B 28.54B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
416.59B 23.92B 1.13T 85.79B 1.27T 171.29B
Other Non-Cash Items
-1.11T 107.71B -710.82B -106.45B -62.64B 181.33B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
416.59B 23.92B 1.13T 85.79B 1.27T 171.29B
Operating Cash Flow
-293.56B 530.39B 802B 360.88B 1.56T 694.52B
Capital Expenditures
-43.3B -31.2B -23.13B -21.86B -31B -26.04B
Cash Acquisitions
19.19B 7.53B 2.81B 206M -11.06B -1.77B
Purchase of Investments
-6.51T -4.69T -4.42T -3.37T -3.19T -2.47T
Sales Maturities Of Investments
4.96T 3.46T 3.52T 2.71T 2.1T 1.62T
Other Investing Acitivies
104.72B 343.87B 603M 7.29B 1.53B 1.47B
Investing Cash Flow
-1.47T -891.85B -910.62B -674.56B -1.14T -875.97B
Debt Repayment
628.91B 465.62B 85.29B -1.18B 68.9B 119.73B
Common Stock Repurchased
-80B n/a n/a -11.16B -19.72B -32.79B
Dividend Paid
-124.17B -123.13B -119.34B -104.41B -102.5B -93.84B
Other Financial Acitivies
812.82B 3.48T 3.23T -34.6B -13.35B -30.23B
Financial Cash Flow
1.29T 3.82T 3.19T -11.55B -46.95B 112.87B
Net Cash Flow
-465.33B 828.88B 490.09B -354.37B 340.71B -59.11B
Free Cash Flow
462.55B 499.19B 778.87B 339.02B 1.53T 668.48B
Adj. Free Cash Flow
462.55B 499.19B 778.87B 339.02B 1.53T 668.48B
Maintenance CapEx
-43.3B -31.2B -23.13B -2.24B -21.35B n/a
Growth CapEx
n/a n/a n/a -19.63B -9.65B -26.04B
Owner Earnings
462.55B 499.19B 778.87B 358.65B 1.54T 694.52B

© 2026 bestshares.com. All rights reserved.