Industrial & Commercial Bank of China Ltd. logo

Industrial & Commercial Bank of China Ltd.

IDCBY | OTC
Chart Builder DCF Calculator
$19.31
+$0.22 (+1.15%)
At close: Sep 21, 2026, 3:54 PM ET
$19.31
$0 (0.00%)
After-hours: Sep 21, 2026, 4:00 PM ET

Market Data

Market Cap
$344.11B
Enterprise Value
$1.05T
Beta
0.14
Average Volume
N/A
Shares Outstanding (Diluted)
18.29B
Shares Change YoY
2.66%
Institutional Ownership
N/A
Exchange
N/A
ISIN
N/A

Price Performance

Price Change 1M
1.9%
Price Change 3M
8.3%
Price Change 6M
15.4%
Price Change YTD
18.5%
Price Change 1Y
31.3%
Price Change 3Y
99.7%
Price Change 5Y
81.1%
1M CAGR (ann.)
5.9%
1Y CAGR (ann.)
34.4%
5Y CAGR (ann.)
17.7%
All-Time CAGR
11.2%

Valuation

PE Ratio
7.18
Forward PE
6.02
PEG Ratio
1.95
Forward PEG
1.79
PS Ratio
2.08
Forward PS
2.50
PB Ratio
0.60
P/FCF Ratio
1.88
P/Adj. FCF Ratio
1.88
P/OCF Ratio
176.35
EV/Sales
0.88
EV/EBIT
3.52
EV/EBITDA
3.31
EV/FCF
0.80
Earnings Yield
15.0%
FCF Yield
57.4%
Adj. FCF Yield
57.4%

Financial Health

Net Cash
¥1.41T
Total Debt
¥3.19T
Cash & Short-Term Investments
¥4.6T
Total Assets
¥52.32T
Current Ratio
0.14
Quick Ratio
0.14
Debt / Equity Ratio
0.72
Debt / EBITDA
10.04
Debt / FCF
2.41
OCF / Debt
0.43
Interest Coverage
0.66
Altman Z-Score
-0.76
Piotroski F-Score
2

Margins & Profitability

Gross Profit Margin
79.5%
Operating Profit Margin
44.2%
EBITDA Margin
25.3%
Net Profit Margin
28.7%
FCF Margin
110.9%
Adj. FCF Margin
110.9%
SBC / Revenue
0.0%
SBC Impact (per share)
N/A

Returns

Return on Assets
0.7%
Return on Equity
9.2%
Return on Invested Capital
3.1%
Return on Capital Employed
3.5%
Return on Tangible Assets
0.7%

Historical Growth (CAGR)

Revenue CAGR 3Y
7.6%
Revenue CAGR 5Y
6.8%
Revenue CAGR 10Y
5.7%
EPS CAGR 3Y
-93.5%
EPS CAGR 5Y
3.2%
EPS CAGR 10Y
2.2%
FCF CAGR 3Y
1.9%
FCF CAGR 5Y
-3.0%
FCF CAGR 10Y
1.0%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Oct 28, 2026
EPS Estimate (next Q)
$0.13
EPS Growth Est (next Q)
14.0%
Revenue Est (next Q)
$4.62B
Revenue Growth Est (next Q)
9.0%

Fair Value Estimates

Graham Number
$10.20
Graham Upside
-47.2%
Lynch Fair Value
$13.44
Lynch Upside
-30.4%
Price Target
N/A
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
¥1.36T
Free Cash Flow
¥1.32T
Adj. Free Cash Flow
¥1.32T
FCF Per Share
$0.65
OCF Per Share
$0.79
OCF/S Ratio
21.7%

Income Statement

Revenue
¥1.19T
Gross Profit
¥759.65B
Operating Income
¥527.02B
EBITDA
¥317.67B
Net Income
¥363.5B
EPS (Diluted)
$19.40
Revenue / Employee
N/A
Profit / Employee
N/A
Employees
N/A

Dividends

Annual Dividend
$0.90
Dividend Yield
4.66%
Payout Ratio
4.6%
FCF Payout Ratio
17.4%
Adj. FCF Payout Ratio
17.4%
Dividend Growth (YoY)
4.1%
Pay Frequency
Semi-Annual
Ex-Dividend Date
May 4, 2026

© 2026 bestshares.com. All rights reserved.