HomeTrust Bancshares Inc. logo

HomeTrust Bancshares Inc.

HTB | NYSE
Chart Builder DCF Calculator
$47.10
+$0.02 (+0.04%)
At close: Sep 21, 2026, 4:00 PM ET
$47.10
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
Fiscal Quarter
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
16.77M 26.23M 20.92M 17.21M 14.54M 14.21M 13.11M 12.42M 15.07M 13.46M 14.83M 15.01M 6.73M 13.66M 9.2M 6.03M 8.02M 11.08M 10.53M -7.41M 7.87M
Depreciation & Amortization
2.68M -1.64M 171K 4.07M 4.15M 3.44M 4.83M 4.35M 4.42M 4.36M 4.09M 3.53M 4.06M 3.76M 2.06M 3.11M 2.32M 2.65M 3.72M 2.84M 3.11M
Stock-Based Compensation
1.34M 296K -327K 960K 955K 918K 988K 765K 761K 713K 682K 675K 783K 789K 886K 1.08M 905K 887K 779K 1.03M 814K
Other Working Capital
-5.01M 3.62M 838K -11.79M 2.22M 668K 736K -4.53M 1.86M 4.29M -3.09M 5.88M -1.67M 2.71M -4.7M 3.19M 2.42M -3.42M 27K -576K 1.29M
Other Non-Cash Items
91.81M -33.9M -32.67M -22.86M 48.67M -21.77M 28.15M -6.62M -28.61M 1.52M -44.69M -82.6M -12.99M -1.17M -1.11M -18.16M 8.46M 6.59M -18.38M 6.68M 21.28M
Deferred Income Tax
1.59M 2K 773K -775K 1.12M -116K -311K 773K 755K -3.13M 1.49M 126K -1.12M 424K 141K 1.31M 123K 3.91M 1.25M -27K 1.93M
Change in Working Capital
-3.36M 6.89M -125K -7.44M 2.25M 7.62M -2.99M -5.76M -1.42M 4.6M -9.37M -49K 3.02M -4.8M -3.41M 3.19M 1.06M -5.87M 225K -2.04M -1.8M
Operating Cash Flow
110.83M -2.11M -11.26M -8.83M 71.69M 4.3M 43.78M 5.92M -9.03M 21.53M -32.96M -63.3M 476K 12.66M 7.77M -3.45M 20.89M 19.24M -1.88M 1.08M 33.21M
Capital Expenditures
-818K -1.04M -760K -1.8M -3.11M -1.54M -3.94M -7.28M -3.97M -8.92M -5.54M -6.18M -2.5M -4.88M -1.19M -578K -2.37M -3.27M -3.3M -2.41M -2.65M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 30.26M -179K 523K n/a 1.58M -1.22M -360K n/a n/a
Purchase of Investments
-13.2M -9.99M 12.56M -3.62M -4.3M -18.73M -5.52M -15.99M -12.56M -16.44M -601K -14.26M -8.8M -11.04M -258.31M -129.51M -176.96M -159.5M -139.16M -12.35M -202.53M
Sales Maturities Of Investments
5.71M -23.48M 12.23M 11.25M 6.18M 6.5M 2.82M 2.11M 17.67M 28.07M 17.86M 16.36M 12.83M 110.92M 331.73M 225.5M 129.06M 104.32M 163.23M 68.53M 149.49M
Other Investing Acitivies
44.7M 113.83M 6.76M -12.77M 6.88M 51.25M 12.98M -49.53M 47.01M -2.29M 9.76M -4.43M -107.53M -111.13M -93.34M -37.11M 16.11M 19.33M 27.39M -32.37M 4.99M
Investing Cash Flow
36.39M 76.86M 34.48M -6.94M 5.65M 37.48M 6.34M -70.68M 48.15M 423K 21.48M -8.5M -75.75M -16.3M -20.58M 58.3M -32.59M -40.34M 47.8M 21.4M -50.7M
Debt Repayment
-75M -65M -35M 88M -11M -72.01M -104.5M 73M -142.25M -18.5M -5M 137M 165.54M 130M n/a -30M -18M 8M -75M -179.03M -203.66M
Common Stock Repurchased
-23.66M -11.03M -116K -2.85M -930K n/a -132K -645K -233K -6K -133K 9K -249K n/a -95K -11.03M -13.19M -8.97M -10.51M -4.43M -6.74M
Dividend Paid
-2.17M -2.22M -2.05M -2.06M -2.05M -2.05M -1.88M -1.87M -1.87M -1.86M -1.69M -1.69M -1.68M -1.51M -1.36M -1.36M -1.4M -1.42M -1.27M -1.28M -1.28M
Other Financial Acitivies
-70.46M 11.77M 32.05M -69.95M -42.75M 17.62M 55.67M -92.03M 138.59M 20.54M 39.82M -74.42M 61.04M -53.97M 3.3M 40.6M 61.51M 15.75M 31.74M 47.06M 165.21M
Financial Cash Flow
-171.22M -65.89M -4.61M 13.15M -56.73M -56.04M -50.83M -21.54M -5.76M 172K 33M 60.89M 224.65M 74.52M 1.85M -1.78M 28.92M 13.36M -54.34M -135.59M -44.76M
Net Cash Flow
-24M 8.86M 18.62M -2.62M 20.61M -14.26M -713K -86.3M 33.35M 22.13M 21.52M -10.92M 149.38M 70.88M -10.96M 53.07M 17.22M -7.75M -8.42M -113.11M -62.25M
Free Cash Flow
110.02M -3.16M -12.02M -10.63M 68.58M 2.76M 39.84M -1.36M -13.01M 12.61M -38.5M -69.48M -2.03M 7.78M 6.58M -4.02M 18.53M 15.97M -5.18M -1.33M 30.56M
Adj. Free Cash Flow
108.68M -3.45M -11.69M -11.59M 67.62M 1.84M 38.85M -2.12M -13.77M 11.9M -39.18M -70.15M -2.81M 6.99M 5.7M -5.11M 17.62M 15.08M -5.96M -2.36M 29.75M
Maintenance CapEx
-818K -1.04M -760K -1.8M -3.11M -500.51K -2.46M -4.75M n/a -559.24K n/a n/a n/a -717.15K n/a -578K -2.37M -3.27M -3.04M -1.46M -2.4M
Growth CapEx
n/a n/a n/a n/a n/a -1.04M -1.48M -2.53M -3.97M -8.36M -5.54M -6.18M -2.5M -4.16M -1.19M n/a n/a n/a -251.86K -944.13K -253.18K
Owner Earnings
110.02M -3.16M -12.02M -10.63M 68.58M 3.8M 41.32M 1.18M -9.03M 20.97M -32.96M -63.3M 476K 11.94M 7.77M -4.02M 18.53M 15.97M -4.93M -383.87K 30.81M

© 2026 bestshares.com. All rights reserved.