HomeTrust Bancshares Inc. logo

HomeTrust Bancshares Inc.

HTB | NYSE
Chart Builder DCF Calculator
$47.10
+$0.02 (+0.04%)
At close: Sep 21, 2026, 4:00 PM ET
$47.10
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
81.14M 78.9M 66.88M 59.07M 54.28M 54.81M 54.06M 55.78M 58.38M 50.04M 50.24M 44.6M 35.62M 36.91M 34.33M 35.65M 22.22M 22.07M 20.45M 15.68M 26.68M
Depreciation & Amortization
5.29M 6.76M 11.83M 16.49M 16.76M 17.04M 17.96M 17.23M 16.4M 16.04M 15.44M 13.41M 12.99M 11.26M 10.14M 11.8M 11.53M 12.32M 12.33M 10.8M 8.9M
Stock-Based Compensation
2.27M 1.88M 2.51M 3.82M 3.63M 3.43M 3.23M 2.92M 2.83M 2.85M 2.93M 3.13M 3.54M 3.66M 3.76M 3.65M 3.61M 3.51M 3.31M 3.23M 2.87M
Other Working Capital
-12.34M -5.12M -8.07M -8.17M -906K -1.26M 2.36M -1.47M 8.94M 5.42M 3.83M 2.23M -468K 3.62M -2.51M 2.22M -1.55M -2.67M 2.7M 1.44M 12.08M
Other Non-Cash Items
2.38M -40.75M -28.63M 32.2M 48.43M -28.85M -5.57M -78.41M -154.38M -138.76M -141.45M -97.87M -33.43M -11.99M -4.22M -21.5M 3.34M 16.17M 16.07M -31.73M -75.6M
Deferred Income Tax
1.59M 1.12M 1M -80K 1.47M 1.1M -1.91M -110K -757K -2.64M 916K -433K 748K 2M 5.48M 6.58M 5.25M 7.06M 3.75M 3.57M 4.12M
Change in Working Capital
-4.03M 1.58M 2.31M -551K 1.13M -2.55M -5.57M -11.95M -6.24M -1.8M -11.21M -5.24M -2M -3.96M -5.02M -1.39M -6.62M -9.48M 748K 1.21M 9.3M
Operating Cash Flow
88.64M 49.49M 55.91M 110.94M 125.69M 44.97M 62.2M -14.54M -83.77M -74.26M -83.13M -42.4M 17.46M 37.88M 44.46M 34.8M 39.33M 51.64M 56.66M 2.76M -23.73M
Capital Expenditures
-4.42M -6.72M -7.22M -10.4M -15.88M -16.74M -24.11M -25.71M -24.6M -23.13M -19.1M -14.75M -9.16M -9.02M -7.41M -9.51M -11.34M -11.62M -23.95M -25.38M -26.52M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a 30.26M 30.08M 30.6M 30.6M 1.92M 883K n/a n/a -1.58M -360K n/a n/a
Purchase of Investments
-14.24M -5.34M -14.08M -32.16M -44.53M -52.79M -50.5M -45.58M -43.86M -40.1M -34.7M -292.41M -407.66M -575.82M -724.28M -605.14M -487.98M -513.55M -766.43M -627.77M -632.27M
Sales Maturities Of Investments
5.71M 6.18M 36.16M 26.75M 17.61M 29.1M 50.67M 65.71M 79.96M 75.12M 157.98M 471.85M 680.99M 797.21M 790.61M 622.1M 465.13M 485.56M 760.01M 724.46M 681.82M
Other Investing Acitivies
152.52M 114.7M 52.11M 58.34M 21.58M 61.71M 8.17M 4.95M 50.05M -104.5M -213.33M -316.43M -349.11M -225.47M -95.01M 25.72M 30.46M 19.35M 84.66M 84.99M 16.48M
Investing Cash Flow
140.8M 110.06M 70.67M 42.53M -21.22M 21.28M -15.77M -634K 61.55M -62.35M -79.08M -121.13M -54.33M -11.17M -35.21M 33.17M -3.73M -21.84M 53.93M 156.3M 39.52M
Debt Repayment
-87M -23M -30.01M -99.51M -114.51M -245.76M -192.25M -92.75M -28.75M 279.04M 427.54M 432.54M 265.54M 82M -40M -115M -264.03M -449.69M -457.69M -382.69M -263.66M
Common Stock Repurchased
-37.65M -14.92M -3.89M -3.91M -1.71M -1.01M -1.02M -1.02M -363K -379K -373K -335K -11.37M -24.31M -33.28M -43.69M -37.1M -30.65M -26.86M -16.36M -13.2M
Dividend Paid
-8.5M -8.38M -8.22M -8.04M -7.85M -7.67M -7.48M -7.29M -7.1M -6.91M -6.56M -6.23M -5.9M -5.62M -5.54M -5.45M -5.38M -5.26M -5.14M -5.02M -4.88M
Other Financial Acitivies
-96.58M -68.88M -63.03M -39.41M -61.49M 119.85M 122.78M 106.92M 124.53M 46.98M -27.53M -64.06M 50.97M 51.43M 121.15M 149.6M 156.06M 259.76M 246.01M 170.56M 346.26M
Financial Cash Flow
-228.57M -114.08M -104.22M -150.45M -185.14M -134.17M -77.96M 5.87M 88.3M 318.71M 393.06M 361.91M 299.23M 103.5M 42.34M -13.84M -147.65M -221.32M -239.16M -229.69M 66.24M
Net Cash Flow
868K 45.47M 22.35M 3.02M -80.67M -67.92M -31.54M -9.31M 66.08M 182.11M 230.86M 198.38M 262.36M 130.21M 51.59M 54.13M -112.05M -191.52M -128.57M -70.63M 82.03M
Free Cash Flow
84.21M 42.77M 48.69M 100.54M 109.81M 28.23M 38.08M -40.25M -108.37M -97.39M -102.23M -57.15M 8.31M 28.86M 37.05M 25.29M 27.99M 40.02M 32.71M -22.62M -50.25M
Adj. Free Cash Flow
81.95M 40.89M 46.18M 96.72M 106.19M 24.8M 34.86M -43.17M -111.2M -100.24M -105.16M -60.28M 4.77M 25.2M 33.29M 21.64M 24.38M 36.51M 29.4M -25.85M -53.12M
Maintenance CapEx
-4.42M -6.72M -6.17M -7.87M -10.82M -7.71M -7.77M -5.31M -559.24K -559.24K -717.15K -717.15K -1.3M -3.66M -6.21M -9.26M -10.14M -10.17M -22.5M -24.18M -26.27M
Growth CapEx
n/a n/a -1.04M -2.53M -5.06M -9.03M -16.35M -20.4M -24.04M -22.57M -18.38M -14.04M -7.86M -5.36M -1.19M -251.86K -1.2M -1.45M -1.45M -1.2M -253.18K
Owner Earnings
84.21M 42.77M 49.73M 103.07M 114.87M 37.26M 54.43M -19.85M -84.33M -74.82M -83.85M -43.11M 16.17M 34.22M 38.24M 25.54M 29.18M 41.47M 34.16M -21.42M -49.99M

© 2026 bestshares.com. All rights reserved.