Hallador Energy logo

Hallador Energy

HNRG | NASDAQ
Chart Builder DCF Calculator
$15.01
-$0.11 (-0.73%)
At close: Sep 21, 2026, 4:00 PM ET
$15.01
$0 (0.00%)
Pre-market: Sep 22, 2026, 9:02 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-912K 22.57M 41.87M -173.68M -196.01M -214.46M -226.14M -20.59M -6.07M 21.05M 44.79M 85.05M 70.59M 50.31M 18.12M -19.63M -13.26M -12.86M -3.75M -747K -6.81M -3.59M
Depreciation & Amortization
41.21M 51.92M 56.2M 68.25M 72.95M 66.48M 66.94M 59.59M 57.26M 60.38M 62.91M 61.65M 61.58M 55.83M 47.38M 43.58M 31.17M 28.5M 29.28M 28.54M 39.78M 39M
Stock-Based Compensation
4.51M 3.58M 3.53M 3.43M 3.92M 5.02M 4.6M 4.1M 3.8M 3M 3.55M 3.81M 3.04M 2.26M 1.09M 225K 492K 777K 1M 1.12M 1.14M 1.17M
Other Working Capital
67.35M 92.64M 91.66M 150.8M 125.74M 127.1M 120.04M 41.1M 52.96M -4.16M -35.03M 4.15M 17.61M 33.84M 30.26M -1.97M 630K 1.31M -604K -4.87M -5.98M -4.43M
Other Non-Cash Items
-89.84M -103.02M -104.75M 88.03M 90.3M 123.8M 133.64M -54.44M -44.14M -40.11M -30.07M -40.54M -37.65M -32.97M -20.05M -3.62M -2.24M -733K -529K 5.36M 7.41M 7.35M
Deferred Income Tax
165K 1.33M 1.83M -5.85M -5.61M -8.63M -9.24M -6.4M -3.42M 1.1M 4.63M 8.55M 5.94M 4.85M 1.76M 3.56M 1.6M 1.58M 26K -2.69M -1.33M -2.35M
Change in Working Capital
72.81M 86.83M 82.45M 131.75M 110.29M 115.78M 96.13M 24.62M 47.64M 4.26M -26.41M 1.23M -5.37M -2.97M 5.86M 778K 17.6M 30.71M 21.95M 23.91M 8.1M -2.3M
Operating Cash Flow
27.96M 63.21M 81.13M 111.93M 75.83M 87.98M 65.93M 6.87M 55.06M 49.67M 59.41M 119.76M 98.13M 77.3M 54.17M 24.88M 35.37M 47.98M 47.97M 55.5M 48.29M 39.29M
Capital Expenditures
-78.42M -65.2M -69.22M -58.04M -50.06M -50.19M -53.37M -66.21M -72.79M -76.74M -75.35M -64.42M -61.73M -58.42M -54.02M -48.32M -40.12M -31.41M -28.05M -24.77M -21.49M -20.39M
Cash Acquisitions
33K 174K -27K 69K 141K n/a n/a n/a n/a n/a n/a n/a n/a 627K 627K 627K 627K n/a n/a n/a n/a n/a
Purchase of Investments
n/a -322K -322K -322K -322K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
3M 3M 3.02M 6.27M 4.44M 6.89M 6.9M 3.37M 2.47M 71K 62K -41K -41K -88K 28K 656K 656K 656K 525K n/a -1.13M 55K
Investing Cash Flow
-75.39M -62.36M -66.55M -52.02M -45.8M -43.29M -46.47M -62.84M -70.31M -76.67M -75.29M -64.46M -61.77M -57.88M -53.37M -47.04M -38.83M -30.76M -27.53M -24.77M -22.62M -20.33M
Debt Repayment
-12.53M -37.58M -21.32M -31.69M -5.87M -61.88M -48M 19.01M -20.81M 14.26M 13.06M -56.29M -37.54M -15.85M 2.48M 27.8M 10.63M -16.42M -26.42M -32.42M -31.42M -22M
Common Stock Repurchased
n/a -1.92M -1.92M -1.92M -1.92M -4K -4K -951K -992K -992K -992K -41K n/a n/a n/a -272K -272K -272K -274K -59K -60K -77K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-4.95M -1.67M -1.64M -453K -597K -907K -946K 6.32M 6.9M 7.18M 4.51M -2.74M -4.83M -4.8M -2.68M -2.68M -590K -590K n/a n/a n/a -1.9M
Financial Cash Flow
49.99M 26.3M -11.37M -34.07M -8.39M -34.86M -14.43M 58.89M 19.61M 27.03M 16.57M -59.07M -42.37M -20.65M -207K 24.85M 9.76M -17.28M -26.69M -32.48M -31.48M -23.98M
Net Cash Flow
2.56M 27.16M 3.22M 25.84M 21.64M 9.84M 5.03M 2.93M 4.36M 23K 697K -3.77M -6M -1.23M 597K 2.69M 6.3M -57K -6.24M -1.75M -5.81M -5.02M
Free Cash Flow
-50.46M -1.99M 11.92M 53.89M 25.77M 37.8M 12.57M -59.34M -17.72M -27.07M -15.94M 55.34M 36.41M 18.88M 149K -23.44M -4.75M 16.57M 19.92M 30.73M 26.8M 18.91M
Adj. Free Cash Flow
-54.98M -5.57M 8.39M 50.46M 21.85M 32.78M 7.96M -63.44M -21.52M -30.07M -19.49M 51.53M 33.37M 16.63M -945K -23.67M -5.24M 15.79M 18.92M 29.61M 25.66M 17.73M
Maintenance CapEx
-34.29M -27.95M -22.05M -19.02M -30.58M -40.27M -53.37M -66.21M -54.65M -41.48M -26.61M n/a -8.43M -8.54M -8.54M -18.52M -10.09M -9.98M -15.7M -12.42M -16.38M -20.39M
Growth CapEx
-44.13M -37.25M -47.17M -39.02M -19.48M -9.92M n/a n/a -18.14M -35.26M -48.75M -64.42M -53.3M -49.88M -45.48M -29.8M -30.03M -21.44M -12.36M -12.36M -5.12M n/a
Owner Earnings
-6.33M 35.26M 59.08M 92.91M 45.24M 47.71M 12.57M -59.34M 412K 8.19M 32.81M 119.76M 89.7M 68.76M 45.62M 6.36M 25.28M 38M 32.28M 43.08M 31.91M 18.91M

© 2026 bestshares.com. All rights reserved.