Hallador Energy logo

Hallador Energy

HNRG | NASDAQ
Chart Builder DCF Calculator
$15.01
-$0.11 (-0.73%)
At close: Sep 21, 2026, 4:00 PM ET
$15.23
+$0.22 (+1.47%)
Pre-market: Sep 22, 2026, 7:00 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
41.87M -226.14M 44.79M 18.11M -3.75M -6.22M
Depreciation & Amortization
41.22M 69M 69.02M 46.88M 28.19M 41.93M
Stock-Based Compensation
3.53M 4.6M 3.55M 1.27M 1M 1.21M
Other Working Capital
95.47M 104.61M -21.63M 30.26M -362K -3.05M
Other Non-Cash Items
-89.48M 147.01M -36.88M -19.7M 558K 3.68M
Deferred Income Tax
1.83M -9.24M 4.63M 1.76M 26K -2.06M
Change in Working Capital
82.16M 80.69M -25.7M 5.86M 21.95M 14.04M
Operating Cash Flow
81.13M 65.93M 59.41M 54.17M 47.97M 52.58M
Capital Expenditures
-69.22M -53.37M -75.35M -54.02M -28.05M -20.69M
Cash Acquisitions
3.16M n/a n/a 655K 525K -113K
Purchase of Investments
-490K n/a n/a n/a n/a 20.69M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a 2.56M
Other Investing Acitivies
n/a 6.9M 62K n/a n/a -20.63M
Investing Cash Flow
-66.55M -46.47M -75.29M -53.37M -27.53M -18.19M
Debt Repayment
-21.32M -48M 17.37M 2.48M -26.42M -34.32M
Common Stock Repurchased
n/a n/a -2.1M n/a -274K -75K
Dividend Paid
n/a n/a n/a n/a n/a -1.24M
Other Financial Acitivies
-3.55M -950K 1.31M -2.68M n/a n/a
Financial Cash Flow
-11.37M -14.43M 16.57M -207K -26.69M -35.63M
Net Cash Flow
3.22M 5.03M 697K 597K -6.24M -1.24M
Free Cash Flow
11.92M 12.57M -15.94M 149K 19.92M 31.89M
Adj. Free Cash Flow
8.39M 7.96M -19.49M -1.12M 18.92M 30.68M
Maintenance CapEx
-579.66K -53.37M n/a n/a -23.5M -20.69M
Growth CapEx
-68.64M n/a -75.35M -54.02M -4.55M n/a
Owner Earnings
80.55M 12.57M 59.41M 54.17M 24.48M 31.89M

© 2026 bestshares.com. All rights reserved.