Hamilton Insurance Group Ltd. logo

Hamilton Insurance Group Ltd.

HG | NYSE
Chart Builder DCF Calculator
$33.85
-$0.02 (-0.06%)
Sep 22, 2026, 12:07 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Nov 29, 2021
FY 2020
Nov 29, 2020
Net Income
840.03M 613.16M 258.73M -98M 249.84M -210.45M
Depreciation & Amortization
15.93M 16.47M 12.41M 14.99M 13.9M 13.99M
Stock-Based Compensation
29.26M 30.38M 44.38M 10.78M 8.88M 7.17M
Other Working Capital
750.19M 628M 269.17M 78.56M 376.66M -51.57M
Other Non-Cash Items
-715.78M -507.58M -194.58M 273.93M -398.71M 199.15M
Deferred Income Tax
n/a n/a n/a 49.61M n/a -56.69M
Change in Working Capital
672.91M 606.87M 162.22M -60.4M 352.62M 49.52M
Operating Cash Flow
842.35M 759.3M 283.16M 190.93M 226.53M 2.69M
Capital Expenditures
n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a 57.43M n/a
Purchase of Investments
-3.59B -3.76B -5.3B -4.79B -4.56B -5.73B
Sales Maturities Of Investments
3.13B 3.19B 4.67B 4.86B 4.66B 5.57B
Other Investing Acitivies
40.17M 391.61M -17.93M 67.05M -15.64M -19.68M
Investing Cash Flow
-414.09M -184.16M -652.09M 133.1M 137.82M -180.13M
Debt Repayment
-311K n/a n/a -345K n/a n/a
Common Stock Repurchased
-112.54M -150.35M -2.44M -1.52M -7.38M -3.87M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-263.34M -212.73M -21.55M -68.07M -61.63M -24.99M
Financial Cash Flow
-376.17M -362.69M 59.02M -69.62M -68M -26.72M
Net Cash Flow
71.24M 199.99M -306.34M 243.08M 294.85M -201.46M
Free Cash Flow
842.35M 759.3M 283.16M 190.93M 226.53M 2.69M
Adj. Free Cash Flow
813.09M 728.92M 238.78M 180.14M 217.65M -4.48M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a
Owner Earnings
842.35M 759.3M 283.16M 190.93M 226.53M 2.69M

© 2026 bestshares.com. All rights reserved.