Hamilton Insurance Group Ltd. logo

Hamilton Insurance Group Ltd.

HG | NYSE
Chart Builder DCF Calculator
$33.91
+$0.04 (+0.12%)
Sep 22, 2026, 1:35 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Net Income
338.3M 133.54M 214.55M 176.42M 267.79M 181.27M 74.41M 61.04M 200.38M 277.33M 133.35M 43.58M 41.29M 51.49M -59.03M -136.12M 172.57M -75.43M
Depreciation & Amortization
4.03M 4.37M 2.93M 4.34M 4.33M 4.33M 3.39M 5.63M 3.83M 3.63M 3.42M 3.2M 2.71M 315K 3.3M 3.61M 3.89M 4.2M
Stock-Based Compensation
6.78M 5.66M 8.12M 7.66M 6.84M 6.64M 8.12M 6.84M 8.13M 7.29M 34.28M 3.99M 3.73M 2.37M 967K 3.88M n/a 2.55M
Other Working Capital
n/a 175.4M 62.36M 210.23M 209.91M 267.69M 69.59M -30.92M 149.1M 212.04M 23.29M -686K 93.82M -48.83M 15.79M 172.96M 113.85M 166.55M
Other Non-Cash Items
-201.06M -65.47M -117.12M -115.21M -226.11M -257.34M -40.94M -61.66M -151.97M -253M -115.59M 125.04M -21.56M -39.72M -6.7M -6.99M -132.86M 14.14M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -71.22M n/a 134.68M 78.1M n/a n/a n/a
Change in Working Capital
-22.74M 22.74M 184.94M 222.41M 165.56M 100M 239.12M 148.74M 96.06M 122.95M -19.98M 67.23M 37.65M -137.05M -14.74M 188.39M 113.85M 37.23M
Operating Cash Flow
125.32M 100.83M 293.43M 295.61M 218.41M 34.9M 284.09M 160.58M 156.44M 158.2M 35.49M 171.82M 63.83M 12.09M 1.89M 52.79M 153.56M -17.31M
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.07M -2.07M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-308.13M -2.41B -1.51B -1.62B -1.52B -819.15M -1.64B 114.76M -1.43B -1.49B -1.46B -1.29B -1.27B -1.28B -918.74M -1.07B -1.46B -1.34B
Sales Maturities Of Investments
265.21M 2.38B 1.5B 1.39B 1.54B 905.03M 1.55B -736.16M 1.37B 1.69B 1.35B 1.03B 1.05B 1.18B 767.04M 1.25B 1.45B 1.46B
Other Investing Acitivies
-62.9M -54.94M -35.56M -3.14M -3.35M -236.47M -2.24M 396.22M -5.65M -4.98M -4.51M 85.53M -2.01M -31.68M -6.05M 118.63M -7.68M -525K
Investing Cash Flow
-105.82M -80.93M -42.71M -230.55M 9.76M -150.58M -88.88M -225.19M -64.22M 194.13M -121.15M -179.02M -219.79M -132.13M -157.75M 118.63M -16.21M 120.38M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -57K n/a n/a n/a n/a -345K n/a
Common Stock Repurchased
-22.2M -33.09M -20.2M -40.45M -35M -16.89M -26.96M -10.01M -110.18M -3.21M -180K -1K -639K -1.62M 1K -1K -76K -1.44M
Dividend Paid
-129K -199.37M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-143.27M -13K -123.39M -28.34M -50.54M -61.37M -100.44M n/a -46.75M -65.56M -6.48M -9.06M -4.5M -1.51M -20K 316K -7K n/a
Financial Cash Flow
-143.4M -232.45M -143.57M -68.79M -85.55M -78.25M -127.38M -10.01M -156.93M -68.38M 76.33M -9.12M -5.14M -3.12M -19K 315K -428K -1.44M
Net Cash Flow
-126.55M -216.57M 106.87M -6.08M 158.24M -187.79M 49.6M -63.6M -65.75M 279.74M -2.67M -21.69M -159.6M -122.39M -145.05M 155.56M n/a 100.67M
Free Cash Flow
125.32M 100.83M 293.43M 295.61M 218.41M 34.9M 284.09M 160.58M 156.44M 158.2M 35.49M 171.82M 63.83M 12.09M 1.89M 52.79M 155.63M -19.38M
Adj. Free Cash Flow
118.54M 95.17M 285.31M 287.96M 211.57M 28.26M 275.97M 153.74M 148.31M 150.91M 1.2M 167.83M 60.09M 9.71M 924K 48.9M 155.63M -21.93M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.07M -2.07M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
125.32M 100.83M 293.43M 295.61M 218.41M 34.9M 284.09M 160.58M 156.44M 158.2M 35.49M 171.82M 63.83M 12.09M 1.89M 52.79M 155.63M -19.38M

© 2026 bestshares.com. All rights reserved.