Grove Collaborative  Inc. logo

Grove Collaborative Inc.

GROV | NYSE
Chart Builder DCF Calculator
$1.04
$0 (0.00%)
At close: Sep 21, 2026, 4:00 PM ET
$1.04
$0 (0.00%)
After-hours: Sep 21, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
158.93M 166.39M 173.72M 180.81M 185.35M 193.43M 203.43M 213.78M 227.25M 241.26M 259.28M 273.46M 289.44M 302.61M 321.53M 334.76M 352.2M 371.94M 383.69M 389.46M 294.28M 195.26M
Cost of Revenue
73.68M 76.33M 80.44M 84.08M 86.35M 90.76M 94.08M 97.81M 103.65M 111.41M 121.92M 133.87M 144.92M 153.44M 166.88M 175.63M 183.26M 192.9M 195.18M 193.76M 146.57M 96.61M
Gross Profit
85.25M 90.06M 93.27M 96.72M 99M 102.67M 109.35M 115.97M 123.6M 129.84M 137.36M 139.59M 144.52M 149.17M 154.65M 159.12M 168.94M 179.05M 188.5M 195.7M 147.71M 98.65M
Operating Income
-6.09M -8.79M -11.32M -18.06M -22.08M -25.52M -22.55M -22.16M -19.52M -22.14M -35.26M -55.72M -74.17M -107.37M -140.98M -143.03M -156.63M -139.98M -128.86M -110.36M -74.2M -48.09M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 963K 2M 2M 2M
Pretax Income
-6.45M -9.16M -11.68M -22.73M -21.11M -27.54M -27.38M -24.23M -32.71M -33.52M -43.19M -46.38M -28.91M -53.36M -87.66M -106.97M -152.13M -145.32M -135.84M -117.18M -79.69M -51.19M
Net Income
-6.47M -9.18M -11.72M -22.77M -21.14M -27.58M -27.42M -24.27M -32.75M -33.55M -43.23M -46.43M -28.96M -53.4M -87.72M -107.02M -152.18M -145.39M -135.9M -117.23M -79.73M -51.21M
Selling & General & Admin
83.19M 91.24M 97.11M 104.58M 107.7M 111.59M 113.44M 119.71M 125.92M 136.17M 156.22M 178.88M 200.09M 236.06M 273.13M 277.25M 300.85M 294.54M 293.95M 284.82M 206.26M 136.77M
Research & Development
6.91M 7.61M 7.48M 10.2M 13.38M 16.61M 18.46M 18.42M 17.2M 15.81M 16.4M 16.42M 18.61M 20.48M 22.5M 24.9M 24.72M 24.49M 23.41M 21.24M 15.65M 9.96M
Other Expenses
1.24M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
91.33M 98.85M 104.59M 114.79M 121.08M 128.19M 131.9M 138.13M 143.12M 151.99M 172.62M 195.31M 218.7M 256.54M 295.64M 302.15M 325.57M 319.03M 317.36M 306.06M 221.91M 146.74M
Interest Expense
996K 1.03M 1.23M 2.53M 5.18M 8.99M 12.78M 15.35M 16.55M 16.48M 16.08M 14.69M 13.09M 11.33M 9.69M 8.85M 7.52M 6.33M 4.24M 2.31M 1.1M n/a
Selling & Marketing Expenses
6.42M 7.9M 9.71M 11.64M 11.3M 11.02M 10.27M 11.21M 12.45M 14.67M 21.29M 24.3M 28.91M 42.15M 66.27M 76.06M 99.85M 104.47M 107.31M 102.34M 69.88M 47.37M
Cost & Expenses
165.02M 175.18M 185.03M 198.87M 207.43M 218.95M 225.97M 235.94M 246.77M 263.4M 294.54M 329.18M 363.61M 409.99M 462.51M 477.78M 508.83M 511.92M 512.54M 499.82M 368.48M 243.35M
Income Tax Expense
22K 24K 33K 34K 39K 39K 40K 41K 37K 38K 38K 47K 50K 41K 54K 48K 49K 63K 52K 49K 38K 22K
Shares Outstanding (Basic)
40.55M 40.09M 39.77M 39.38M 38.81M 37.04M 37.75M 37.34M 36.77M 36.26M 35.89M 35.25M 34.28M 33.75M 32.41M 33.22M 17.55M 18.77M 18.37M 17.67M 14.36M 12.55M
Shares Outstanding (Diluted)
40.55M 40.09M 39.77M 39.38M 38.81M 37.04M 37.75M 37.34M 36.77M 36.26M 35.89M 35.25M 34.28M 33.75M 32.41M 33.22M 17.55M 18.77M 18.37M 17.67M 14.36M 12.55M
EPS (Basic)
-0.19 -0.26 -0.33 -0.62 -0.58 -0.76 -0.76 -0.69 -0.96 -0.68 -0.58 -0.31 0 0 -0.03 -0.04 -0.07 -0.08 -0.06 -0.05 -0.03 -0.01
EPS (Diluted)
-0.19 -0.26 -0.33 -0.62 -0.58 -0.76 -0.76 -0.69 -0.96 -0.68 -0.58 -0.31 0 0 -0.03 -0.04 -0.07 -0.08 -0.06 -0.05 -0.03 -0.01
EBITDA
-3.45M -6.42M -8.78M -16.5M -9.86M -10.55M -4.79M -19K -8.61M -10.46M -21.29M -25.91M -10.07M -36.28M -72.26M -92.47M -139.1M -133.72M -124.87M -107.53M -72.55M -46.36M
EBIT
-5.46M -8.13M -10.46M -20.2M -15.92M -18.55M -14.61M -8.89M -16.16M -17.04M -27.12M -31.7M -15.82M -42.03M -77.98M -98.12M -144.62M -139M -129.87M -111.77M -75.49M -48.09M
Depreciation & Amortization
2M 1.7M 1.68M 3.71M 6.06M 8M 9.82M 8.87M 7.55M 6.58M 5.82M 5.78M 5.75M 5.75M 5.72M 5.65M 5.52M 5.27M 4.99M 4.24M 2.94M 1.73M

© 2026 bestshares.com. All rights reserved.