Grove Collaborative  Inc. logo

Grove Collaborative Inc.

GROV | NYSE
Chart Builder DCF Calculator
$1.04
$0 (0.00%)
At close: Sep 21, 2026, 4:00 PM ET
$1.04
$0 (0.00%)
After-hours: Sep 21, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
36.57M 36.22M 42.41M 43.73M 44.03M 43.55M 49.5M 48.28M 52.1M 53.55M 59.86M 61.75M 66.11M 71.57M 74.04M 77.73M 79.28M 90.48M 87.26M 95.18M 99.02M 102.22M
Cost of Revenue
16.98M 16.37M 19.92M 20.41M 19.63M 20.48M 23.56M 22.68M 24.04M 23.81M 27.3M 28.52M 31.8M 34.31M 39.25M 39.57M 40.32M 47.74M 48M 47.19M 49.96M 50.03M
Gross Profit
19.59M 19.85M 22.49M 23.32M 24.4M 23.06M 25.94M 25.6M 28.06M 29.74M 32.56M 33.23M 34.31M 37.26M 34.79M 38.17M 38.96M 42.74M 39.26M 47.98M 49.07M 52.19M
Operating Income
-783K -983K -1.59M -2.73M -3.49M -3.51M -8.33M -6.75M -6.94M -533K -7.94M -4.11M -9.56M -13.66M -28.4M -22.56M -42.76M -47.27M -30.44M -36.16M -26.11M -36.14M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 963K
Pretax Income
-912K -1.01M -1.58M -2.95M -3.62M -3.54M -12.63M -1.33M -10.05M -3.38M -9.48M -9.8M -10.86M -13.06M -12.66M 7.67M -35.31M -47.36M -31.97M -37.49M -28.5M -37.88M
Net Income
-920K -1.01M -1.58M -2.96M -3.63M -3.55M -12.64M -1.34M -10.06M -3.39M -9.49M -9.81M -10.87M -13.07M -12.68M 7.66M -35.31M -47.38M -31.99M -37.5M -28.52M -37.9M
Selling & General & Admin
17.62M 18.93M 22.21M 24.43M 25.68M 24.79M 29.68M 27.55M 29.56M 26.65M 35.95M 33.76M 39.82M 46.69M 58.61M 54.96M 75.79M 83.76M 62.73M 78.56M 69.49M 83.17M
Research & Development
1.51M 1.9M 1.87M 1.63M 2.21M 1.78M 4.59M 4.8M 5.44M 3.63M 4.56M 3.58M 4.05M 4.22M 4.58M 5.77M 5.92M 6.24M 6.97M 5.59M 5.69M 5.16M
Other Expenses
1.24M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
20.37M 20.83M 24.08M 26.05M 27.89M 26.57M 34.28M 32.35M 35M 30.27M 40.51M 37.34M 43.87M 50.91M 63.19M 60.73M 81.72M 90M 69.7M 84.15M 75.18M 88.34M
Interest Expense
272K 150K 282K 292K 305K 346K 1.59M 2.94M 4.12M 4.13M 4.16M 4.15M 4.04M 3.73M 2.77M 2.55M 2.29M 2.09M 1.93M 1.21M 1.1M n/a
Selling & Marketing Expenses
1.24M 1M 1.03M 3.15M 2.72M 2.81M 2.95M 2.82M 2.44M 2.05M 3.9M 4.06M 4.66M 8.67M 6.91M 8.67M 17.9M 32.79M 16.7M 32.46M 22.52M 35.64M
Cost & Expenses
37.35M 37.2M 44M 46.47M 47.52M 47.06M 57.83M 55.03M 59.04M 54.08M 67.8M 65.86M 75.67M 85.22M 102.43M 100.29M 122.04M 137.75M 117.71M 131.34M 125.13M 138.36M
Income Tax Expense
8K n/a 8K 6K 10K 9K 9K 11K 10K 10K 10K 7K 11K 10K 19K 10K 2K 23K 13K 11K 16K 12K
Shares Outstanding (Basic)
40.55M 40.09M 39.77M 39.38M 38.81M 37.04M 37.75M 37.34M 36.77M 36.26M 35.89M 35.25M 34.28M 33.75M 32.41M 33.22M 17.55M 18.77M 18.37M 17.67M 14.36M 12.55M
Shares Outstanding (Diluted)
40.55M 40.09M 39.77M 39.38M 38.81M 37.04M 37.75M 37.34M 36.77M 36.26M 35.89M 35.25M 34.28M 33.75M 32.41M 33.22M 17.55M 18.77M 18.37M 17.67M 14.36M 12.55M
EPS (Basic)
-0.03 -0.03 -0.05 -0.08 -0.10 -0.10 -0.34 -0.04 -0.28 -0.10 -0.27 -0.31 0 0 0 0 0 -0.03 -0.02 -0.02 -0.02 0
EPS (Diluted)
-0.03 -0.03 -0.05 -0.08 -0.10 -0.10 -0.34 -0.04 -0.28 -0.10 -0.27 -0.31 0 0 0 0 0 -0.03 -0.02 -0.02 -0.02 0
EBITDA
150K -460K -900K -2.24M -2.82M -2.81M -8.62M 4.39M -3.51M 2.95M -3.85M -4.2M -5.36M -7.88M -8.47M 11.65M -31.57M -43.86M -28.69M -34.98M -26.2M -35.02M
EBIT
-640K -860K -1.29M -2.66M -3.31M -3.19M -11.04M 1.62M -5.93M 748K -5.32M -5.66M -6.81M -9.33M -9.9M 10.22M -33.02M -45.27M -30.04M -36.27M -27.4M -36.14M
Depreciation & Amortization
790K 400K 393K 421K 488K 378K 2.42M 2.77M 2.43M 2.2M 1.47M 1.46M 1.45M 1.45M 1.43M 1.43M 1.45M 1.41M 1.36M 1.3M 1.21M 1.13M

© 2026 bestshares.com. All rights reserved.