Grove Collaborative  Inc. logo

Grove Collaborative Inc.

GROV | NYSE
Chart Builder DCF Calculator
$1.04
$0 (0.00%)
At close: Sep 21, 2026, 4:00 PM ET
$1.04
$0 (0.00%)
After-hours: Sep 21, 2026, 4:00 PM ET

Market Data

Market Cap
$43.71M
Enterprise Value
$46.94M
Beta
1.03
Average Volume
60.13K
Shares Outstanding (Diluted)
40.55M
Shares Change YoY
4.48%
Institutional Ownership
30.66%
Exchange
NYSE
ISIN
US39957D2018

Price Performance

Price Change 1M
8.3%
Price Change 3M
-14.8%
Price Change 6M
-21.8%
Price Change YTD
-7.1%
Price Change 1Y
-31.1%
Price Change 3Y
-62.3%
Price Change 5Y
-97.9%
1M CAGR (ann.)
-7.1%
1Y CAGR (ann.)
-31.1%
5Y CAGR (ann.)
-53.7%
All-Time CAGR
-51.4%

Valuation

PE Ratio
-5.47
Forward PE
N/A
PEG Ratio
-0.05
Forward PEG
0.10
PS Ratio
0.28
Forward PS
0.30
PB Ratio
6.04
P/FCF Ratio
-20.82
P/Adj. FCF Ratio
-6.73
P/OCF Ratio
-104.00
EV/Sales
0.30
EV/EBIT
-8.60
EV/EBITDA
-13.60
EV/FCF
-22.36
Earnings Yield
-18.3%
FCF Yield
-4.8%
Adj. FCF Yield
-14.8%

Financial Health

Net Debt
$3.23M
Total Debt
$11.57M
Cash & Short-Term Investments
$8.35M
Total Assets
$50.79M
Current Ratio
1.26
Quick Ratio
0.54
Debt / Equity Ratio
2.63
Debt / EBITDA
-3.35
Debt / FCF
-5.51
OCF / Debt
-0.10
Interest Coverage
-6.11
Altman Z-Score
-14.71
Piotroski F-Score
3

Margins & Profitability

Gross Profit Margin
53.6%
Operating Profit Margin
-3.8%
EBITDA Margin
-2.2%
Net Profit Margin
-4.1%
FCF Margin
-1.3%
Adj. FCF Margin
-4.1%
SBC / Revenue
2.3%
SBC Impact (per share)
-209.3%

Returns

Return on Assets
-12.7%
Return on Equity
-83.5%
Return on Invested Capital
-22.5%
Return on Capital Employed
-25.5%
Return on Tangible Assets
-13.3%

Historical Growth (CAGR)

Revenue CAGR 3Y
-18.1%
Revenue CAGR 5Y
-11.6%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
66.8%
EPS CAGR 5Y
-23.0%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
82.9%
FCF CAGR 5Y
75.4%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
2
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
N/A
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$25.60
Price Target Upside
2361.5%

Cash Flow

Operating Cash Flow
$-1.16M
Free Cash Flow
$-2.1M
Adj. Free Cash Flow
$-6.49M
FCF Per Share
-$0.03
OCF Per Share
-$0.01
OCF/S Ratio
-0.3%

Income Statement

Revenue
$158.93M
Gross Profit
$85.25M
Operating Income
$-6.09M
EBITDA
$-3.45M
Net Income
$-6.47M
EPS (Diluted)
-$0.19
Revenue / Employee
$599.74K
Profit / Employee
$-24.43K
Employees
265

© 2026 bestshares.com. All rights reserved.