GRAIL Inc. logo

GRAIL Inc.

GRAL | NASDAQ
Chart Builder DCF Calculator
$107.97
+$27.20 (+33.68%)
At close: Sep 21, 2026, 4:00 PM ET
$108.99
+$1.02 (+0.94%)
Pre-market: Sep 22, 2026, 6:05 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Apr 1, 2023
Net Income
-203.43M -93.19M -99.18M -88.98M -113.99M -106.21M -97.07M -125.69M -1.59B -218.91M -187.53M -891.45M -193.04M -193.67M
Depreciation & Amortization
77.48M 38.79M -117.44M 38.98M 39.18M 39.28M 39.44M 39.23M 39.39M 40M 39.93M 39.8M 39.13M 39.84M
Stock-Based Compensation
36.35M 16.79M -44.52M 14.14M 14.17M 16.21M 13.58M 17.45M 25.95M 29.11M 24.85M 25.32M 25.55M 21.52M
Other Working Capital
-1.27M -7.3M -5M 8.33M -3.26M -63K -11.4M 17.28M -11.09M -4.13M 2.46M 9.65M 5.46M -9.41M
Other Non-Cash Items
13.02M -6.7M 96.06M -4.41M 23.31M -5.62M -3.84M 588K 1.41B -42.86M -11.09M 680.31M -8.52M -16.32M
Deferred Income Tax
-91.22M -34.55M 108.81M -29.74M -38.87M -40.2M -29.26M -47.04M -53.14M -4.81M -4.02M -18.06M -9.06M -7.01M
Change in Working Capital
86K -8.14M -7.53M 6.77M -765K 1.53M -16.35M 10.88M -9M -9.81M 8.95M 6.57M 7.03M -14.84M
Operating Cash Flow
-167.72M -86.99M -63.79M -63.25M -76.97M -95.01M -93.49M -104.58M -171.8M -207.29M -128.9M -157.51M -138.91M -170.48M
Capital Expenditures
-935K -503K 815K -384K -369K -62K -303K -971K -1.39M -2.55M -3.9M -3.07M -2.86M -3.06M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-800.28M -337.84M 741.93M -239.44M -281.96M -220.53M n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
661.2M 244.9M -894.4M 306.5M 352.7M 235.2M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a -85.05M n/a n/a n/a -545.8M n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-140.01M -93.44M -236.7M 66.67M 70.37M 14.61M -546.11M -971K -1.39M -2.55M -3.9M -3.07M -2.86M -3.06M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -14K n/a -95K n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a 423.32M n/a n/a n/a n/a n/a 932.3M 312M 86M 74.01M 195M 108.87M
Financial Cash Flow
113.61M n/a 423.32M n/a n/a n/a n/a n/a 932.3M 312M 85.99M 74.01M 194.91M 108.87M
Net Cash Flow
-194.08M -180.38M 122.84M 3.09M -6.47M -80.34M -639.89M -105.29M 759.12M 102.13M -46.55M -86.78M 53.27M -64.55M
Free Cash Flow
-168.65M -87.49M -62.97M -63.63M -77.33M -95.07M -93.79M -105.55M -173.19M -209.83M -132.79M -160.58M -141.77M -173.55M
Adj. Free Cash Flow
-205M -104.29M -18.45M -77.77M -91.5M -111.29M -107.38M -123M -199.13M -238.94M -157.65M -185.9M -167.32M -195.06M
Maintenance CapEx
-935K -503K 1.63M n/a n/a n/a n/a n/a n/a n/a -3.9M -3.07M -2.86M -3.06M
Growth CapEx
n/a n/a -815K -384K -369K -62K -303K -971K -1.39M -2.55M n/a n/a n/a n/a
Owner Earnings
-168.65M -87.49M -62.16M -63.25M -76.97M -95.01M -93.49M -104.58M -171.8M -207.29M -132.79M -160.58M -141.77M -173.55M

© 2026 bestshares.com. All rights reserved.