bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • GRAIL Inc. logo

    GRAIL Inc.

    GRAL | NASDAQ
    Chart Builder DCF Calculator
    $107.97
    +$27.20 (+33.68%)
    At close: Sep 21, 2026, 4:00 PM ET
    $110.14
    +$2.17 (+2.01%)
    After-hours: Sep 21, 2026, 7:59 PM ET
    Overview Rating Statistics Financials Earnings Analysts Ownership Profile

    Market Data

    Market Cap
    $3.47B
    Enterprise Value
    $3.86B
    Beta
    3.25
    Average Volume
    681.32K
    Shares Outstanding (Diluted)
    43.11M
    Shares Change YoY
    22.99%
    Institutional Ownership
    86.60%
    Exchange
    NASDAQ
    ISIN
    US3847471014

    Price Performance

    Price Change 1M
    31.7%
    Price Change 3M
    76.7%
    Price Change 6M
    106.5%
    Price Change YTD
    21.5%
    Price Change 1Y
    142.7%
    Price Change 3Y
    638.5%
    Price Change 5Y
    638.5%
    1M CAGR (ann.)
    27.4%
    1Y CAGR (ann.)
    110.8%
    5Y CAGR (ann.)
    N/A
    All-Time CAGR
    118.9%

    Valuation

    PE Ratio
    -11.07
    Forward PE
    N/A
    PEG Ratio
    -0.26
    Forward PEG
    -1.39
    PS Ratio
    28.04
    Forward PS
    20.40
    PB Ratio
    1.82
    P/FCF Ratio
    -12.11
    P/Adj. FCF Ratio
    -11.43
    P/OCF Ratio
    -15.79
    EV/Sales
    23.38
    EV/EBIT
    -7.30
    EV/EBITDA
    -9.36
    EV/FCF
    -10.09
    Earnings Yield
    -9.0%
    FCF Yield
    -8.3%
    Adj. FCF Yield
    -8.8%

    Financial Health

    Net Cash
    $861.61M
    Total Debt
    $91.31M
    Cash & Short-Term Investments
    $861.61M
    Total Assets
    $2.84B
    Current Ratio
    10.95
    Quick Ratio
    10.74
    Debt / Equity Ratio
    0.04
    Debt / EBITDA
    -0.22
    Debt / FCF
    -0.24
    OCF / Debt
    -4.18
    Interest Coverage
    0.00
    Altman Z-Score
    1.58
    Piotroski F-Score
    5

    Margins & Profitability

    Gross Profit Margin
    -10.8%
    Operating Profit Margin
    -338.4%
    EBITDA Margin
    -249.8%
    Net Profit Margin
    -236.9%
    FCF Margin
    -231.6%
    Adj. FCF Margin
    -245.4%
    SBC / Revenue
    3.6%
    SBC Impact (per share)
    -5.9%

    Returns

    Return on Assets
    -13.8%
    Return on Equity
    -15.9%
    Return on Invested Capital
    -14.9%
    Return on Capital Employed
    -20.3%
    Return on Tangible Assets
    -36.9%

    Historical Growth (CAGR)

    Revenue CAGR 3Y
    57.8%
    Revenue CAGR 5Y
    38.4%
    Revenue CAGR 10Y
    N/A
    EPS CAGR 3Y
    105.5%
    EPS CAGR 5Y
    25.1%
    EPS CAGR 10Y
    N/A
    FCF CAGR 3Y
    30.8%
    FCF CAGR 5Y
    16.2%
    FCF CAGR 10Y
    N/A

    Analyst Forecasts

    Analyst Rating
    Buy
    Analyst Count
    7
    EPS Growth Next 3Y
    -2.0%
    Revenue Growth Next 3Y
    31.0%
    Earnings Date
    N/A
    EPS Estimate (next Q)
    N/A
    EPS Growth Est (next Q)
    N/A
    Revenue Est (next Q)
    N/A
    Revenue Growth Est (next Q)
    N/A

    Fair Value Estimates

    Graham Number
    N/A
    Graham Upside
    N/A
    Lynch Fair Value
    N/A
    Lynch Upside
    N/A
    Price Target
    $69.83
    Price Target Upside
    -35.3%

    Cash Flow

    Operating Cash Flow
    $-381.74M
    Free Cash Flow
    $-382.75M
    Adj. Free Cash Flow
    $-405.51M
    FCF Per Share
    -$6.85
    OCF Per Share
    -$6.84
    OCF/S Ratio
    -178.4%

    Income Statement

    Revenue
    $165.26M
    Gross Profit
    $-17.89M
    Operating Income
    $-559.25M
    EBITDA
    $-412.78M
    Net Income
    $-391.59M
    EPS (Diluted)
    -$9.75
    Revenue / Employee
    $181.61K
    Profit / Employee
    $-430.32K
    Employees
    910

    © 2026 bestshares.com. All rights reserved.