GRAIL Inc.

GRAL | NASDAQ

Price Alert Chart Builder DCF Calculator

$107.97

+$27.20 (+33.68%)

At close: Sep 21, 2026, 4:00 PM ET

$110.14

+$2.17 (+2.01%)

After-hours: Sep 21, 2026, 7:59 PM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2025 Dec 30, 2025	FY 2024 Dec 30, 2024	FY 2023 Dec 30, 2023	FY 2022 Dec 30, 2022	FY 2021 Dec 30, 2021	FY 2020 Dec 30, 2020
Revenue	147.17M	125.6M	93.11M	55.55M	14.61M	n/a
Cost of Revenue	209.75M	203.62M	188.72M	172M	114.62M	n/a
Gross Profit	-62.57M	-78.02M	-95.61M	-116.45M	-100M	n/a
Operating Income	-534.16M	-2.19B	-1.52B	-5.44B	-1.27B	-316.42M
Interest Income	28.65M	26.73M	7.95M	1.74M	332K	6.14M
Pretax Income	-534.5M	-2.16B	-1.51B	-5.44B	-1.27B	-312.12M
Net Income	-408.35M	-2.03B	-1.47B	-5.4B	-1.25B	-312.16M
Selling & General & Admin	275.8M	367.82M	362.56M	296.44M	234.06M	123.51M
Research & Development	195.79M	322.38M	338.75M	329.58M	460.21M	192.91M
Other Expenses	n/a	1.42B	718.47M	4.7B	471.07M	n/a
Operating Expenses	471.59M	2.11B	1.42B	5.33B	1.17B	316.42M
Interest Expense	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	116.69M	153.96M	162.29M	122.33M	53.53M	13.47M
Cost & Expenses	681.34M	2.31B	1.61B	5.5B	1.28B	316.42M
Income Tax Expense	-126.15M	-135.36M	-41.95M	-42.29M	-17.48M	33K
Shares Outstanding (Basic)	36.75M	31.9M	31.05M	31.05M	31.05M	123.67M
Shares Outstanding (Diluted)	36.75M	31.9M	31.05M	31.05M	31.05M	123.67M
EPS (Basic)	-11.11	-63.54	-47.20	-173.87	-40.18	-2.52
EPS (Diluted)	-11.11	-63.54	-47.20	-173.87	-40.18	-2.52
EBITDA	-378.16M	-610.17M	-638.22M	-587.7M	-1.21B	-308.73M
EBIT	-534.5M	-768.22M	-796.92M	-742.46M	-1.27B	-316.3M
Depreciation & Amortization	156.34M	158.06M	158.7M	154.76M	58.45M	7.56M