Geospace Technologies Corporation logo

Geospace Technologies Corporation

GEOS | NASDAQ
Chart Builder DCF Calculator
$5.29
+$0.07 (+1.34%)
Sep 22, 2026, 1:18 PM ET · Market open
TTM
Period Ending
Q3 2026
Jun 29, 2026
Q2 2026
Mar 30, 2026
Q1 2026
Dec 30, 2025
Q4 2025
Sep 29, 2025
Q3 2025
Jun 29, 2025
Q2 2025
Mar 30, 2025
Q1 2025
Dec 30, 2024
Q4 2024
Sep 29, 2024
Q3 2024
Jun 29, 2024
Q2 2024
Mar 30, 2024
Q1 2024
Dec 30, 2023
Q4 2023
Sep 29, 2023
Q3 2023
Jun 29, 2023
Q2 2023
Mar 30, 2023
Q1 2023
Dec 30, 2022
Q4 2022
Sep 29, 2022
Q3 2022
Jun 29, 2022
Q2 2022
Mar 30, 2022
Q1 2022
Dec 30, 2021
Q4 2021
Sep 29, 2021
Q3 2021
Jun 29, 2021
Q2 2021
Mar 30, 2021
Q1 2021
Dec 30, 2020
Net Income
-39.58M -29.12M -27.87M -9.72M -13.52M -16.35M -10.88M -6.58M 10.72M 16.02M 24.98M 12.21M -272K -10.07M -16.19M -22.86M -19.85M -14.06M -19.77M -14.06M -12.89M -14.38M -19M
Depreciation & Amortization
6.64M 4.73M 7.2M 7.43M 8.28M 12.11M 13.31M 14.77M 15.06M 15.38M 15.98M 16.24M 17.19M 18.16M 18.97M 19.56M 20.17M 20.34M 20.62M 20.78M 21.31M 22.11M 23.14M
Stock-Based Compensation
1.3M 1.03M 1.58M 1.51M 1.48M 1.44M 1.25M 1.3M 1.33M 1.46M 1.41M 1.37M 1.47M 1.46M 1.57M 1.73M 1.8M 1.9M 1.96M 1.97M 2.13M 2.21M 2.26M
Other Working Capital
2.08M 8.8M -3.41M 3.46M -10.23M -11.09M -16.13M -14.75M 537K 2.01M 5.01M 5.79M 1.81M 2.84M 3.64M 717K -856K -1.06M 3.81M -757K 1.11M 1.13M -10.44M
Other Non-Cash Items
-39K 4.71M 946K -15.41M -10.02M -8.21M -9.97M -13.77M -20.62M -20.5M -21.35M -3.51M 1.55M 2.66M -5.11M -7.78M -13.96M -19.18M -9.28M -9.17M -6.88M -982K 8.33M
Deferred Income Tax
-19K -32K -34K -31K -8K -8K 10K 18K 12K 18K 17K 3K -4K -10K -22K -17K -6K -3K -4K 3K -17K 214K 212K
Change in Working Capital
239K -6.82M -7.61M -6M -5.89M -5.2M -16.96M -4.82M -1.6M 1.99M 2.04M -10.75M -13.56M -16.97M -6.79M -675K -1.1M -2.56M -10.33M -6.69M -5.5M -704K 8.85M
Operating Cash Flow
-31.46M -25.5M -25.79M -22.23M -19.68M -16.21M -23.24M -9.08M 4.9M 14.37M 23.07M 15.56M 6.37M -4.78M -7.57M -10.04M -12.94M -13.57M -16.81M -7.17M -1.84M 8.46M 23.79M
Capital Expenditures
-5.46M -6.09M -7.26M -7.98M -6.26M -10.01M -12.04M -12.18M -17.57M -19.24M -16.79M -13.88M -9M -4.85M -5.46M -5.96M -6.36M -6.45M -5.63M -5.31M -4.38M -2.11M -2.19M
Cash Acquisitions
7.43M 26.5M 23.27M 21.35M 13.71M 2.15M 30.34M 30.74M 31.33M 33.37M 15.81M 15.88M 21.2M 21.65M 11.26M 11.64M 4.59M 1.66M 9.59M 8.54M 9.89M 9.88M n/a
Purchase of Investments
n/a n/a n/a n/a -8.05M -12.79M -32.08M -32.08M -48.82M -44.08M -37.13M -37.13M -11.9M -12.35M n/a -450K -2.6M -9.19M -12.99M -12.54M -10.84M -3.8M n/a
Sales Maturities Of Investments
2M 11.55M 20.75M 30.41M 37M 32.2M 27M 17.34M 18.75M 14M 10.9M 10.9M 1.6M 3.65M 6.68M 8.92M 10.29M 11.14M 7.49M 5.24M 3.17M 269K n/a
Other Investing Acitivies
9.55M -1.11M -1.11M -1.08M -1.08M n/a n/a n/a n/a n/a 12.35M 12.35M 11.9M 12.35M n/a n/a 1.1M 645K 645K 757K 1M 2.19M 3.28M
Investing Cash Flow
13.52M 31.21M 36.02M 42.69M 35.32M 11.18M 12.85M 3.82M -16.3M -15.94M -14.86M -11.88M 13.8M 20.46M 12.47M 14.15M 7.02M -2.2M -900K -3.32M -1.16M 6.42M 1.09M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a 310K -108K n/a -3.39M -7M -6.58M -6.39M -3M n/a n/a n/a n/a n/a n/a -695K -3.91M -5.17M -6.67M -6.81M -3.59M -2.33M -828K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-472K -1.01M -1.01M -1.01M -615K n/a n/a n/a -350K -350K -350K -525K -175K -386K -386K -1.02M -2.44M -2.23M -2.23M -1.42M -78K -78K -78K
Financial Cash Flow
-777K -703K -1.12M -1.01M -4M -7M -6.58M -6.39M -3.35M -350K -350K -525K -175K -386K -386K -1.71M -6.35M -7.4M -8.9M -8.23M -3.67M -2.41M -906K
Net Cash Flow
-18.73M 5.06M 9.17M 19.44M 11.23M -12.47M -17.5M -11.91M -14.94M -2.04M 7.55M 2.69M 19.8M 14.59M 4.19M 2.04M -12.6M -23.04M -26.56M -18.62M -6.6M 12.34M 23.58M
Free Cash Flow
-36.92M -31.59M -33.06M -30.21M -25.94M -26.22M -35.28M -21.26M -12.66M -4.87M 6.28M 1.67M -2.63M -9.63M -13.04M -16M -19.3M -20.03M -22.43M -12.48M -6.21M 6.35M 21.6M
Adj. Free Cash Flow
-38.22M -32.61M -34.63M -31.72M -27.42M -27.66M -36.53M -22.57M -13.99M -6.33M 4.87M 300K -4.1M -11.08M -14.6M -17.73M -21.1M -21.92M -24.39M -14.45M -8.34M 4.14M 19.34M
Maintenance CapEx
-4.89M -5.52M -7.26M -7.98M -5.84M -9.59M -11.62M -8.42M -11.67M -7.03M -3.25M -3.25M n/a -2.16M -3.4M -4.33M -5.66M -5.39M -5.27M -4.34M -3.4M -1.5M -1.58M
Growth CapEx
-572K -572K n/a n/a -420K -420K -420K -3.76M -5.9M -12.21M -13.54M -10.63M -9M -2.69M -2.06M -1.63M -706.18K -1.07M -360.42K -970.42K -970.42K -610K -610K
Owner Earnings
-36.34M -31.01M -33.06M -30.21M -25.52M -25.8M -34.86M -17.5M -6.77M 7.34M 19.82M 12.31M 6.37M -6.94M -10.97M -14.36M -18.6M -18.96M -22.07M -11.51M -5.24M 6.96M 22.21M

© 2026 bestshares.com. All rights reserved.