DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Geospace Technologies Corporation (GEOS)

Energy | Oil & Gas Equipment & Services

Today's Price

$5.25

Today's Fair Value

Invalid (Negative Base)

Margin of Safety

Invalid (Negative Base)

Projected Value (5Y)

Invalid (Negative Base)

Dividends Paid (5Y)

$0.00

DCF valuation requires positive baseline cash flows. GEOS currently has negative Operating Income.

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: 56.33% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: -0.06% | CAGR (5y): -1.11%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 13.5x)

Discount Rate