FS Bancorp Inc. logo

FS Bancorp Inc.

FSBW | NASDAQ
Chart Builder DCF Calculator
$43.48
-$0.39 (-0.89%)
At close: Sep 21, 2026, 4:00 PM ET
$43.48
$0 (0.00%)
After-hours: Sep 21, 2026, 4:10 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
178.7M 220.93M 217.51M 219.5M 215.88M 213.88M 203.71M 194.1M 189.58M 183.09M 185.26M 174.52M 161.57M 147.47M 134.08M 127.17M 124.99M 125.78M 131.08M 136.4M 143.02M 147.08M
Cost of Revenue
75.39M 74.68M 72.76M 72.98M 70.7M 68.71M 67.24M 65.25M 61.12M 54.54M 48.66M 41.38M 33.69M 27.74M 20.63M 13.64M 10.5M 8.99M 10.23M 13.79M 17.85M 23.78M
Gross Profit
103.32M 146.25M 144.75M 146.52M 145.18M 145.18M 136.47M 128.85M 128.46M 128.55M 136.59M 133.15M 127.89M 119.72M 113.45M 113.53M 114.49M 116.79M 120.86M 122.61M 125.17M 123.3M
Operating Income
25.52M 45.18M 44.74M 40.66M 38.94M 40.51M 41.58M 43.81M 45.42M 45.55M 45.27M 42.76M 41.93M 38.75M 36.99M 38.03M 38.42M 40.58M 47.38M 51.22M 56.37M 58.64M
Interest Income
103.78M 199.79M 197.25M 193.44M 189.51M 186.75M 184.84M 182.31M 178.53M 173.46M 167.19M 158.57M 146.6M 132.68M 118.69M 107.66M 101.36M 98.22M 96.37M 94.54M 91.76M 89.67M
Pretax Income
41.85M 41.56M 41.12M 40.66M 38.94M 40.51M 41.58M 43.81M 45.42M 45.55M 45.27M 42.76M 41.93M 38.75M 36.99M 38.03M 38.42M 40.58M 47.38M 51.22M 56.37M 58.64M
Net Income
33.36M 33.16M 33.35M 32.31M 33.42M 34.65M 35.02M 37.41M 36.08M 36.24M 36.05M 33.9M 33.41M 30.99M 29.65M 30.68M 30.55M 32.4M 37.41M 40.13M 44.51M 45.98M
Selling & General & Admin
44.54M 44.59M 58.56M 47.1M 46.73M 59.38M 58.41M 57.1M 56.72M 57.05M 57.36M 56.87M 54.44M 52.07M 49.75M 50.31M 51.31M 51.35M 50.99M 48.58M 46.12M 41.59M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
33.26M 56.49M 41.45M 58.76M 59.51M 45.28M 36.48M 27.95M 26.32M 25.95M 33.96M 33.52M 31.52M 28.91M 26.71M 25.19M 24.76M 24.86M 22.49M 22.81M 22.69M 23.07M
Operating Expenses
77.8M 101.07M 100.01M 105.86M 106.24M 104.66M 94.88M 85.04M 83.04M 83M 91.32M 90.39M 85.96M 80.98M 76.47M 75.49M 76.07M 76.21M 73.48M 71.39M 68.8M 64.66M
Interest Expense
68.25M 67.82M 66.84M 65.54M 64.06M 63M 61.73M 59.86M 56.7M 50.47M 43.89M 36.42M 27.56M 20.46M 14.41M 10.01M 8.58M 8.95M 9.73M 10.69M 11.65M 12.93M
Selling & Marketing Expenses
1.39M 1.34M 1.25M 1.21M 1.33M 1.3M 1.31M 1.26M 1.33M 1.39M 1.35M 1.32M 1.09M 899K 897K 857K 814K 725K 634K 601K 533K 481K
Cost & Expenses
153.18M 175.75M 172.77M 178.84M 176.95M 173.37M 162.13M 150.29M 144.16M 137.53M 139.98M 131.76M 119.64M 108.72M 97.1M 89.13M 86.57M 85.2M 83.71M 85.18M 86.65M 88.43M
Income Tax Expense
8.49M 8.4M 7.77M 8.35M 5.52M 5.87M 6.56M 6.39M 9.34M 9.31M 9.22M 8.86M 8.52M 7.76M 7.34M 7.36M 7.87M 8.18M 9.96M 11.09M 11.86M 12.66M
Shares Outstanding (Basic)
7.52M 7.52M 7.52M 7.58M 7.58M 7.7M 7.72M 7.68M 7.69M 7.7M 7.7M 7.67M 7.64M 7.62M 7.6M 7.76M 7.78M 8.15M 8.19M 8.24M 8.39M 8.43M
Shares Outstanding (Diluted)
7.66M 7.66M 7.66M 7.7M 7.7M 7.81M 7.9M 7.85M 7.8M 7.82M 7.8M 7.78M 7.75M 7.78M 7.71M 7.83M 7.9M 8.29M 8.38M 8.48M 8.66M 8.68M
EPS (Basic)
2.32 4.36 4.34 4.16 4.28 4.43 4.48 4.79 4.62 4.64 4.63 4.36 4.30 3.97 3.74 3.80 3.70 3.86 4.42 4.71 5.22 5.39
EPS (Diluted)
2.28 4.29 4.28 4.10 4.21 4.35 4.40 4.71 4.55 4.58 4.56 4.30 4.25 3.92 3.69 3.73 3.62 3.76 4.30 4.59 5.09 5.27
EBITDA
29.48M 55.33M 54.95M 52.72M 49.99M 50.58M 52.15M 54.9M 57.63M 57.68M 57.92M 55.81M 54.47M 51.82M 50.99M 52.01M 52.47M 54.89M 62.56M 67.17M 72.02M 75.25M
EBIT
25.52M 45.18M 44.74M 40.66M 38.94M 40.51M 41.58M 43.81M 45.42M 45.55M 45.27M 42.76M 41.93M 38.75M 36.99M 38.03M 38.42M 40.58M 47.38M 51.22M 56.37M 58.64M
Depreciation & Amortization
3.95M 10.15M 10.21M 12.06M 11.05M 10.07M 10.57M 11.09M 12.2M 12.13M 12.65M 13.05M 12.54M 13.07M 14M 13.97M 14.05M 14.31M 15.18M 15.96M 15.66M 16.61M

© 2026 bestshares.com. All rights reserved.