FS Bancorp Inc. logo

FS Bancorp Inc.

FSBW | NASDAQ
Chart Builder DCF Calculator
$43.48
-$0.39 (-0.89%)
At close: Sep 21, 2026, 4:00 PM ET
$43.48
$0 (0.00%)
After-hours: Sep 21, 2026, 4:10 PM ET

Market Data

Market Cap
$325.28M
Enterprise Value
$46.84M
Beta
0.65
Average Volume
17.97K
Shares Outstanding (Diluted)
7.66M
Shares Change YoY
-0.56%
Institutional Ownership
63.83%
Exchange
NASDAQ
ISIN
US30263Y1047

Price Performance

Price Change 1M
3.0%
Price Change 3M
2.7%
Price Change 6M
11.1%
Price Change YTD
6.4%
Price Change 1Y
4.6%
Price Change 3Y
48.1%
Price Change 5Y
27.1%
1M CAGR (ann.)
2.1%
1Y CAGR (ann.)
9.5%
5Y CAGR (ann.)
9.0%
All-Time CAGR
18.6%

Valuation

PE Ratio
19.07
Forward PE
9.14
PEG Ratio
2.64
Forward PEG
1.31
PS Ratio
1.80
Forward PS
1.90
PB Ratio
1.01
P/FCF Ratio
6.13
P/Adj. FCF Ratio
6.42
P/OCF Ratio
2.78
EV/Sales
0.26
EV/EBIT
1.84
EV/EBITDA
1.59
EV/FCF
0.89
Earnings Yield
5.2%
FCF Yield
16.3%
Adj. FCF Yield
15.6%

Financial Health

Net Debt
$98.65M
Total Debt
$6.75M
Cash & Short-Term Investments
$282.3M
Total Assets
$3.18B
Current Ratio
408.48
Quick Ratio
408.48
Debt / Equity Ratio
1.19
Debt / EBITDA
0.23
Debt / FCF
0.13
OCF / Debt
10.79
Interest Coverage
0.37
Altman Z-Score
0.39
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
57.8%
Operating Profit Margin
14.3%
EBITDA Margin
16.5%
Net Profit Margin
18.7%
FCF Margin
29.4%
Adj. FCF Margin
28.1%
SBC / Revenue
1.0%
SBC Impact (per share)
-4.5%

Returns

Return on Assets
1.1%
Return on Equity
10.8%
Return on Invested Capital
0.7%
Return on Capital Employed
0.8%
Return on Tangible Assets
1.1%

Historical Growth (CAGR)

Revenue CAGR 3Y
3.4%
Revenue CAGR 5Y
4.6%
Revenue CAGR 10Y
13.1%
EPS CAGR 3Y
-18.8%
EPS CAGR 5Y
-14.8%
EPS CAGR 10Y
4.8%
FCF CAGR 3Y
-20.1%
FCF CAGR 5Y
28.6%
FCF CAGR 10Y
15.4%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
2
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Oct 19, 2026
EPS Estimate (next Q)
$1.11
EPS Growth Est (next Q)
-5.9%
Revenue Est (next Q)
$40.7M
Revenue Growth Est (next Q)
5.6%

Fair Value Estimates

Graham Number
$46.65
Graham Upside
7.3%
Lynch Fair Value
$11.40
Lynch Upside
-73.8%
Price Target
$45
Price Target Upside
3.5%

Cash Flow

Operating Cash Flow
$72.85M
Free Cash Flow
$52.55M
Adj. Free Cash Flow
$50.18M
FCF Per Share
$13.05
OCF Per Share
$15.66
OCF/S Ratio
65.9%

Income Statement

Revenue
$178.7M
Gross Profit
$103.32M
Operating Income
$25.52M
EBITDA
$29.48M
Net Income
$33.36M
EPS (Diluted)
$2.28
Revenue / Employee
$301.36K
Profit / Employee
$56.26K
Employees
593

Dividends

Annual Dividend
$1.15
Dividend Yield
2.64%
Payout Ratio
50.4%
FCF Payout Ratio
19.5%
Adj. FCF Payout Ratio
20.4%
Dividend Growth (YoY)
-13.5%
Pay Frequency
Quarterly
Ex-Dividend Date
Aug 6, 2026

© 2026 bestshares.com. All rights reserved.