FS Bancorp Inc. logo

FS Bancorp Inc.

FSBW | NASDAQ
Chart Builder DCF Calculator
$43.48
-$0.39 (-0.89%)
At close: Sep 21, 2026, 4:00 PM ET
$43.48
$0 (0.00%)
After-hours: Sep 21, 2026, 4:10 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
10.93M 54.79M 57.17M 55.82M 53.15M 51.37M 59.16M 52.2M 51.16M 41.19M 49.55M 47.69M 44.66M 43.36M 38.82M 34.74M 30.55M 29.98M 31.9M 32.56M 31.34M 35.29M
Cost of Revenue
19.32M 19.32M 17.16M 19.59M 18.61M 17.4M 17.38M 17.31M 16.62M 15.93M 15.39M 13.18M 10.03M 10.06M 8.1M 5.5M 4.09M 2.95M 1.11M 2.35M 2.58M 4.18M
Gross Profit
-8.39M 35.47M 40.01M 36.23M 34.54M 33.97M 41.78M 34.89M 34.54M 25.26M 34.16M 34.5M 34.63M 33.3M 30.72M 29.24M 26.46M 27.03M 30.79M 30.21M 28.76M 31.1M
Operating Income
-9.9M 9.9M 13.94M 11.59M 9.76M 9.46M 9.85M 9.87M 11.34M 10.53M 12.08M 11.48M 11.47M 10.25M 9.56M 10.65M 8.28M 8.49M 10.61M 11.04M 10.44M 15.29M
Interest Income
-47.31M 49.33M 50.78M 50.97M 48.7M 46.79M 46.97M 47.04M 45.94M 44.88M 44.44M 43.27M 40.87M 38.61M 35.82M 31.3M 26.95M 24.63M 24.79M 25.01M 23.8M 22.78M
Pretax Income
10.05M 9.9M 10.31M 11.59M 9.76M 9.46M 9.85M 9.87M 11.34M 10.53M 12.08M 11.48M 11.47M 10.25M 9.56M 10.65M 8.28M 8.49M 10.61M 11.04M 10.44M 15.29M
Net Income
7.94M 7.83M 8.42M 9.18M 7.73M 8.02M 7.38M 10.29M 8.96M 8.4M 9.77M 8.95M 9.12M 8.21M 7.62M 8.46M 6.7M 6.87M 8.65M 8.33M 8.55M 11.88M
Selling & General & Admin
1.51M 1.32M 26.45M 15.27M 1.55M 15.29M 14.99M 14.9M 14.21M 14.32M 13.68M 14.52M 14.53M 14.63M 13.19M 12.08M 12.17M 12.32M 13.74M 13.09M 12.21M 11.95M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
n/a 24.25M -372K 9.38M 23.23M 9.22M 16.94M 10.13M 9M 413K 8.41M 8.51M 8.63M 8.42M 7.96M 6.51M 6.01M 6.23M 6.44M 6.09M 6.11M 3.86M
Operating Expenses
1.51M 25.58M 26.07M 24.64M 24.78M 24.51M 31.93M 25.03M 23.2M 14.73M 22.08M 23.02M 23.16M 23.05M 21.15M 18.59M 18.18M 18.54M 20.18M 19.17M 18.32M 15.82M
Interest Expense
17.01M 16.79M 17.16M 17.28M 16.59M 15.81M 15.86M 15.8M 15.54M 14.53M 13.99M 12.64M 9.32M 7.95M 6.52M 3.78M 2.22M 1.9M 2.11M 2.35M 2.58M 2.68M
Selling & Marketing Expenses
445K 309K 372K 259K 398K 221K 329K 377K 377K 227K 277K 452K 430K 190K 245K 220K 244K 188K 205K 177K 155K 97K
Cost & Expenses
20.82M 44.89M 43.23M 44.23M 43.4M 41.91M 49.31M 42.34M 39.82M 30.66M 37.47M 36.21M 33.19M 33.11M 29.25M 24.09M 22.27M 21.49M 21.29M 21.53M 20.89M 20M
Income Tax Expense
2.12M 2.07M 1.89M 2.41M 2.03M 1.44M 2.47M -420K 2.38M 2.13M 2.3M 2.53M 2.35M 2.04M 1.94M 2.19M 1.59M 1.62M 1.96M 2.71M 1.9M 3.4M
Shares Outstanding (Basic)
7.52M 7.52M 7.52M 7.58M 7.58M 7.7M 7.72M 7.68M 7.69M 7.7M 7.7M 7.67M 7.64M 7.62M 7.6M 7.76M 7.78M 8.15M 8.19M 8.24M 8.39M 8.43M
Shares Outstanding (Diluted)
7.66M 7.66M 7.66M 7.7M 7.7M 7.81M 7.9M 7.85M 7.8M 7.82M 7.8M 7.78M 7.75M 7.78M 7.71M 7.83M 7.9M 8.29M 8.38M 8.48M 8.66M 8.68M
EPS (Basic)
-1.04 1.04 1.12 1.20 1 1.02 0.94 1.32 1.15 1.07 1.25 1.15 1.17 1.06 0.98 1.09 0.84 0.83 1.04 0.99 1 1.39
EPS (Diluted)
-1.02 1.02 1.10 1.18 0.99 1.01 0.92 1.29 1.13 1.06 1.23 1.13 1.16 1.04 0.97 1.08 0.83 0.81 1.01 0.97 0.97 1.35
EBITDA
-12.18M 12.18M 14.7M 14.78M 13.68M 11.8M 12.47M 12.04M 14.27M 13.36M 15.22M 14.77M 14.33M 13.61M 13.1M 13.44M 11.68M 12.78M 14.12M 13.9M 14.09M 20.45M
EBIT
-9.9M 9.9M 13.94M 11.59M 9.76M 9.46M 9.85M 9.87M 11.34M 10.53M 12.08M 11.48M 11.47M 10.25M 9.56M 10.65M 8.28M 8.49M 10.61M 11.04M 10.44M 15.29M
Depreciation & Amortization
-2.28M 2.28M 766K 3.19M 3.92M 2.34M 2.62M 2.17M 2.94M 2.84M 3.14M 3.29M 2.86M 3.36M 3.54M 2.78M 3.39M 4.29M 3.51M 2.86M 3.65M 5.17M

© 2026 bestshares.com. All rights reserved.