Escalade logo

Escalade

ESCA | NASDAQ
Chart Builder DCF Calculator
$19.43
$0 (0.00%)
At close: Sep 21, 2026, 4:00 PM ET
$19.43
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jul 8, 2022
Q1 2022
Mar 18, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Oct 1, 2021
Q2 2021
Jul 9, 2021
Q1 2021
Mar 19, 2021
Net Income
9.43M 4.38M 3.7M 5.55M 1.83M 2.62M 2.7M 5.67M 2.84M 1.78M 2.86M 4.28M 3.64M -952K 2.7M 2.96M 5.67M 6.65M 4.87M 5.97M 8.13M 5.44M
Depreciation & Amortization
1.26M 1.25M 1.3M 1.27M 1.26M 1.24M 1.35M 1.94M 1.38M 1.37M 1.45M 1.42M 1.4M 1.4M 856K 1.6M 2.13M 1.47M 900K 1.23M 1.58M 1.13M
Stock-Based Compensation
463K 412K -1.47M 506K 495K 591K -1.43M 503K 497K 429K 545K 546K 458K 459K 521K 377K 739K 388K 236K 229K 326K 111K
Other Working Capital
180K -180K 6.36M -8.7M 9.53M -823K 7.19M 6.01M 8.48M -3.86M -13.68M 8.43M 6.01M n/a 3.43M n/a n/a n/a -4.16M n/a n/a n/a
Other Non-Cash Items
-2.66M 282K 2M 409K 181K 165K 2.48M -3.66M 90K 289K -6.83M 140K -3.13M 3.61M 12.91M -10.41M -5.94M -11.39M 22.34M -9.98M -279K -16.93M
Deferred Income Tax
n/a n/a 3M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
180K -180K 6.36M -8.7M 9.53M -823K 7.19M 6.01M 8.48M -3.86M 22.59M 8.43M 6.01M n/a -2.68M n/a n/a n/a -24.36M n/a n/a n/a
Operating Cash Flow
8.67M 6.14M 14.9M -965K 13.29M 3.79M 12.29M 10.46M 13.29M 7K 20.62M 14.81M 8.38M 4.52M 14.32M -5.47M 2.6M -2.87M 3.99M -2.56M 9.75M -10.24M
Capital Expenditures
-442K -848K -1.25M -291K -433K -543K -556K -308K -817K -357K -517K -500K -364K -704K -319K -256K -806K -730K -1.42M -4M -2.83M -1.45M
Cash Acquisitions
n/a n/a -500K n/a n/a n/a n/a n/a 42K 50K n/a n/a n/a n/a n/a n/a -1.14M -34.62M n/a 1K n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a -1.8M n/a n/a 210K 5.67M n/a n/a 135K 5K n/a n/a n/a 40K n/a n/a n/a 1K n/a 42K
Investing Cash Flow
-442K -848K -1.75M -2.09M -433K -543K -346K 5.36M -775K -307K -382K -495K -364K -704K -319K -216K -1.95M -35.35M -1.42M -4M -2.83M -1.41M
Debt Repayment
-1.79M -1.79M -1.79M -1.79M -1.79M -1.79M -3.9M -13.67M -10.36M 2.63M -21.14M -11.91M -11.27M 344K -11.83M 5.53M 1.19M 42.45M -1.48M 9.02M 3.09M 16.83M
Common Stock Repurchased
-1M -281K -927K n/a -790K -1.38M -2.19M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.32M -4.69M -3.42M -1M
Dividend Paid
-2.11M -2.05M -2.07M -2.07M -2.08M -2.06M -2.08M -2.08M -2.08M -2.06M n/a -2.06M -2.06M -2.06M -2.04M -2.04M -2.04M -2.04M -1.89M -1.92M -1.94M -1.95M
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -169K n/a -162K n/a -1 -180K n/a n/a 102K 144K
Financial Cash Flow
-4.89M -4.12M -4.78M -3.86M -4.65M -5.23M -8.18M -15.75M -12.44M 567K -21.14M -13.97M -13.5M -1.72M -14.03M 3.49M -848K 40.24M -4.69M 2.41M -2.16M 14.03M
Net Cash Flow
3.34M 1.17M 8.37M -6.91M 8.21M -1.98M 3.77M 64K 79K 267K -903K 342K -5.49M 2.1M -33K -2.2M -197K 2.02M -2.12M -4.15M 4.76M 2.37M
Free Cash Flow
8.23M 5.29M 13.65M -1.26M 12.86M 3.25M 11.73M 10.15M 12.48M -350K 20.11M 14.31M 8.02M 3.81M 14M -5.72M 1.79M -3.6M 2.57M -6.56M 6.92M -11.69M
Adj. Free Cash Flow
7.77M 4.88M 15.12M -1.76M 12.36M 2.66M 13.16M 9.65M 11.98M -779K 19.56M 13.76M 7.56M 3.35M 13.48M -6.1M 1.05M -3.99M 2.34M -6.79M 6.6M -11.8M
Maintenance CapEx
-442K -848K -1.25M -286.4K -433K -543K -556K -308K -817K -321.63K -517K -500K -364K -704K -319K -256K -806K n/a -1.42M -3.73M -1.47M n/a
Growth CapEx
n/a n/a n/a -4.61K n/a n/a n/a n/a n/a -35.38K n/a n/a n/a n/a n/a n/a n/a -730K n/a -270.66K -1.35M -1.45M
Owner Earnings
8.23M 5.29M 13.65M -1.25M 12.86M 3.25M 11.73M 10.15M 12.48M -314.63K 20.11M 14.31M 8.02M 3.81M 14M -5.72M 1.79M -2.87M 2.57M -6.29M 8.28M -10.24M

© 2026 bestshares.com. All rights reserved.