Escalade logo

Escalade

ESCA | NASDAQ
Chart Builder DCF Calculator
$19.43
$0 (0.00%)
At close: Sep 21, 2026, 4:00 PM ET
$19.43
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
13.7M 12.99M 9.83M 17.99M 24.41M 25.93M
Depreciation & Amortization
5.06M 6.04M 5.67M 6.06M 4.84M 4.02M
Stock-Based Compensation
n/a n/a 52K 51K 135K 1.02M
Other Working Capital
1.73M -1.72M 752K 3.43M -9.15M -42K
Other Non-Cash Items
2.88M -972K 2.86M 2.01M 475K 471K
Deferred Income Tax
3M 177K -1.39M -244K 567K 656K
Change in Working Capital
6.37M 17.82M 31.31M -17.34M -29.34M -29.46M
Operating Cash Flow
31.01M 36.05M 48.33M 8.52M 1.07M 2.63M
Capital Expenditures
-2.51M -2.04M -2.09M -2.11M -9.7M -5.46M
Cash Acquisitions
n/a n/a n/a -35.76M n/a -15.45M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-2.3M 5.97M 140K 40K 43K -131K
Investing Cash Flow
-4.81M 3.93M -1.95M -37.83M -9.65M -21.03M
Debt Repayment
-7.14M -25.3M -43.99M 37M 27.46M 30.07M
Common Stock Repurchased
-3.1M -2.19M n/a n/a -10.43M -6.74M
Dividend Paid
-8.28M -8.31M -6.18M -8.15M -7.69M -7.47M
Other Financial Acitivies
n/a n/a -169K 51K 111K 154K
Financial Cash Flow
-18.52M -35.8M -50.33M 28.9M 9.45M 16.02M
Net Cash Flow
7.68M 4.18M -3.95M -407K 869K -2.38M
Free Cash Flow
28.5M 34.01M 46.24M 6.41M -8.62M -2.82M
Adj. Free Cash Flow
28.5M 34.01M 46.19M 6.36M -8.76M -3.84M
Maintenance CapEx
-2.51M -2.04M -2.09M -2.1M -6.35M n/a
Growth CapEx
n/a n/a n/a -12.72K -3.35M -5.46M
Owner Earnings
28.5M 34.01M 46.24M 6.43M -5.27M 2.63M

© 2026 bestshares.com. All rights reserved.