Energy Recovery Inc. logo

Energy Recovery Inc.

ERII | NASDAQ
Chart Builder DCF Calculator
$7.03
+$0.04 (+0.57%)
At close: Sep 21, 2026, 4:00 PM ET
$7.07
+$0.04 (+0.57%)
Pre-market: Sep 22, 2026, 5:05 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
3.09M 20.59M 22.96M 19.52M 24.13M 21.43M 23.05M 19.38M 20.56M 19.54M 21.5M 15.42M 10.55M 9.86M 24.05M 15.59M 11.87M 15.3M 14.27M 12.46M 16.78M 32.63M
Depreciation & Amortization
11.99M 11.43M 11.96M 5.71M 5.75M 5.79M 5.82M 5.82M 5.83M 5.82M 5.75M 5.65M 5.48M 6.3M 6.3M 6.74M 6.86M 5.98M 5.94M 5.48M 5.28M 5.39M
Stock-Based Compensation
21.1M 19.69M 19.69M 7.92M 8.12M 9M 10.32M 10.74M 10.12M 9.02M 8.04M 7.22M 6.92M 6.93M 6.51M 6.58M 6.32M 6.02M 6.05M 5.69M 5.53M 5.2M
Other Working Capital
1.54M 2.01M -3.12M -877K -3.06M -1.41M -1.34M -2.97M -1.47M -496K -814K -1.4M -111K -659K -3.11M -43K -162K 753K 3.88M 772K 2.29M -23.66M
Other Non-Cash Items
-10.28M -13.63M -16.75M 23K -702K -990K -1.25M -206K 90K 45K 164K -775K -171K 138K 479K 1.91M 1.65M 1.81M 1.53M 659K 630K 2.81M
Deferred Income Tax
-7.26M -3.16M -2.95M 1.32M 1.1M 1.01M 1.32M 154K 231K -237K -61K 31K -124K -345K 1.16M 879K 923K 629K -391K -639K -240K 5.23M
Change in Working Capital
43.69M -5.79M -16.14M -13.83M -17.62M -11.53M -18.74M -10.54M -733K -10.3M -9.34M -8.92M -12.99M 9K -25.87M -19.2M -18.15M -17.87M -13.87M -9.83M 726K -28.47M
Operating Cash Flow
62.33M 29.13M 18.77M 20.65M 20.78M 24.7M 20.52M 25.35M 36.1M 23.89M 26.05M 18.64M 9.68M 22.89M 12.63M 12.5M 9.46M 11.87M 13.53M 13.81M 28.71M 22.8M
Capital Expenditures
-3.51M -1.95M -1.33M -772K -599K -665K -1.3M -2.58M -2.83M -3.19M -2.57M -2.41M -2.56M -2.45M -4.23M -4.78M -6.67M -8.03M -6.68M -5.67M -4.82M -6.03M
Cash Acquisitions
13K 13K n/a n/a n/a n/a n/a 1.39M 1.47M 2.04M 2.24M 849K 1.5M -7.48M -7.68M -7.68M -5.96M 4.27M 4.28M 4.28M 1.83M 5K
Purchase of Investments
-109.13M -88.85M -85.46M -32.99M -34.96M -84.58M -91M -86.1M -108.65M -91.45M -84.56M -86.56M -57.53M -28.82M -44.31M -42.26M -72.83M -78.28M -48.9M -43.34M -12.03M n/a
Sales Maturities Of Investments
186.85M 188.9M 205.17M 77.24M 97.25M 87.2M 76.51M 65.67M 65.39M 69.21M 67.92M 67.32M 47.25M 44.59M 39.76M 48.44M 45.58M 39.73M 35.02M 25.89M 28.05M 45.78M
Other Investing Acitivies
-84.39M -84.41M -84.4M 53K 53K 56K 133K -1.29M -1.29M -1.87M -2.15M -399K 335K 9.32M 9.52M 9.14M 5.96M -4.28M -4.27M -4.27M -1.82M 5K
Investing Cash Flow
-10.17M 13.71M 33.99M 43.53M 61.74M 2.01M -15.65M -22.91M -45.91M -25.27M -19.11M -21.2M -11M 15.15M -6.95M 2.86M -33.93M -46.58M -20.56M -23.11M 11.2M 39.75M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-45.39M -41.79M -35.62M -82.56M -71.96M -54.87M -50.38M n/a n/a n/a n/a n/a -31K -18.6M -26.65M -32.84M -38.42M -31.4M -23.35M -17.16M -11.55M n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.43M -1.42M -707K -603K -432K n/a n/a n/a n/a n/a n/a n/a n/a 222K 222K 1.84M 1.84M 1.62M 1.62M n/a n/a -1K
Financial Cash Flow
-45.87M -42.04M -34.53M -80.5M -65.81M -48.35M -43.28M 9.41M 5.92M 5.82M 4.79M 1.93M 2.35M -16.21M -23.67M -28.99M -35.57M -26.14M -12.79M -5.08M 412K 10.02M
Net Cash Flow
6.43M 979K 18.45M -16.16M 16.74M -21.64M -38.47M 11.83M -3.92M 4.45M 11.77M -669K 1.04M 21.83M -18M -13.61M -60.08M -60.91M -19.9M -14.4M 40.33M 72.59M
Free Cash Flow
58.82M 27.18M 17.44M 19.88M 20.18M 24.04M 19.22M 22.77M 33.28M 20.7M 23.49M 16.22M 7.11M 20.44M 8.4M 7.72M 2.8M 3.84M 6.85M 8.15M 23.88M 16.76M
Adj. Free Cash Flow
37.72M 7.49M -2.25M 11.96M 12.06M 15.04M 8.9M 12.03M 23.16M 11.68M 15.45M 9.01M 188K 13.51M 1.89M 1.14M -3.52M -2.18M 794K 2.46M 18.35M 11.57M
Maintenance CapEx
-3.51M -1.82M -1.2M -533K -191K -191K -824K -824K -824K -1.26M -633.62K -633.62K -633.62K -657K -1.31M -1.31M -3.76M -4.69M -3.84M -3.84M -2.18M -3.82M
Growth CapEx
n/a -135K -135K -239K -408K -474K -474K -1.76M -2M -1.93M -1.93M -1.78M -1.93M -1.8M -2.92M -3.47M -2.9M -3.33M -2.84M -1.82M -2.64M -2.22M
Owner Earnings
58.82M 27.31M 17.58M 20.12M 20.59M 24.51M 19.7M 24.53M 35.28M 22.63M 25.42M 18M 9.04M 22.23M 11.32M 11.19M 5.7M 7.18M 9.68M 9.97M 26.53M 18.98M

© 2026 bestshares.com. All rights reserved.