Energy Recovery Inc. logo

Energy Recovery Inc.

ERII | NASDAQ
Chart Builder DCF Calculator
$7.03
+$0.04 (+0.57%)
At close: Sep 21, 2026, 4:00 PM ET
$7.07
+$0.04 (+0.57%)
Pre-market: Sep 22, 2026, 5:05 AM ET

Market Data

Market Cap
$360.3M
Enterprise Value
$277.54M
Beta
0.90
Average Volume
1.07M
Shares Outstanding (Diluted)
51.46M
Shares Change YoY
-5.55%
Institutional Ownership
84.14%
Exchange
NASDAQ
ISIN
US29270J1007

Price Performance

Price Change 1M
-10.4%
Price Change 3M
-20.6%
Price Change 6M
-30.7%
Price Change YTD
-48.8%
Price Change 1Y
-53.0%
Price Change 3Y
-67.0%
Price Change 5Y
-65.1%
1M CAGR (ann.)
-19.9%
1Y CAGR (ann.)
-52.1%
5Y CAGR (ann.)
-20.2%
All-Time CAGR
-1.9%

Valuation

PE Ratio
25.11
Forward PE
40.61
PEG Ratio
-0.77
Forward PEG
-0.13
PS Ratio
3.01
Forward PS
3.50
PB Ratio
2.10
P/FCF Ratio
6.16
P/Adj. FCF Ratio
9.61
P/OCF Ratio
8.79
EV/Sales
2.31
EV/EBIT
15.79
EV/EBITDA
10.03
EV/FCF
4.72
Earnings Yield
4.0%
FCF Yield
16.2%
Adj. FCF Yield
10.4%

Financial Health

Net Cash
$93.06M
Total Debt
$8.23M
Cash & Short-Term Investments
$93.06M
Total Assets
$197.74M
Current Ratio
8.05
Quick Ratio
5.99
Debt / Equity Ratio
0.05
Debt / EBITDA
0.30
Debt / FCF
0.14
OCF / Debt
7.57
Interest Coverage
0.00
Altman Z-Score
11.06
Piotroski F-Score
4

Margins & Profitability

Gross Profit Margin
65.4%
Operating Profit Margin
16.4%
EBITDA Margin
23.0%
Net Profit Margin
12.8%
FCF Margin
48.9%
Adj. FCF Margin
31.4%
SBC / Revenue
15.9%
SBC Impact (per share)
-35.9%

Returns

Return on Assets
7.8%
Return on Equity
8.3%
Return on Invested Capital
9.5%
Return on Capital Employed
11.0%
Return on Tangible Assets
8.2%

Historical Growth (CAGR)

Revenue CAGR 3Y
4.0%
Revenue CAGR 5Y
3.1%
Revenue CAGR 10Y
8.6%
EPS CAGR 3Y
15.9%
EPS CAGR 5Y
-1.4%
EPS CAGR 10Y
2.4%
FCF CAGR 3Y
102.2%
FCF CAGR 5Y
19.8%
FCF CAGR 10Y
-2.7%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
16
EPS Growth Next 3Y
67.4%
Revenue Growth Next 3Y
31.7%
Earnings Date
N/A
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
$4.59
Graham Upside
-34.7%
Lynch Fair Value
$1.40
Lynch Upside
-80.1%
Price Target
$10
Price Target Upside
42.2%

Cash Flow

Operating Cash Flow
$62.33M
Free Cash Flow
$58.82M
Adj. Free Cash Flow
$37.72M
FCF Per Share
$0.75
OCF Per Share
$0.80
OCF/S Ratio
34.3%

Income Statement

Revenue
$120.29M
Gross Profit
$78.66M
Operating Income
$19.73M
EBITDA
$27.67M
Net Income
$15.34M
EPS (Diluted)
$0.28
Revenue / Employee
$522.99K
Profit / Employee
$66.69K
Employees
230

© 2026 bestshares.com. All rights reserved.