Energy Recovery Inc. logo

Energy Recovery Inc.

ERII | NASDAQ
Chart Builder DCF Calculator
$7.03
+$0.04 (+0.57%)
At close: Sep 21, 2026, 4:00 PM ET
$7
-$0.03 (-0.43%)
Pre-market: Sep 22, 2026, 7:19 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-15.45M -12.25M 26.91M 3.87M 2.05M -9.88M 23.47M 8.48M -642K -8.26M 19.81M 9.66M -1.67M -6.3M 13.73M 4.79M -2.36M 7.89M 5.26M 1.07M 1.07M 6.87M
Depreciation & Amortization
1.98M 896K 7.7M 1.41M 1.42M 1.43M 1.45M 1.46M 1.45M 1.46M 1.45M 1.47M 1.44M 1.39M 1.36M 1.3M 2.26M 1.39M 1.8M 1.41M 1.39M 1.35M
Stock-Based Compensation
3.35M 1.96M 13.58M 2.21M 1.94M 1.96M 1.81M 2.41M 2.82M 3.28M 2.23M 1.79M 1.72M 2.3M 1.41M 1.5M 1.72M 1.88M 1.48M 1.23M 1.43M 1.91M
Other Working Capital
-1.08M -786K 3.23M 174K -612K -5.92M 5.48M -2M 1.03M -5.84M 3.85M -504K 2M -6.16M 3.26M 787K 1.45M -8.61M 6.33M 668K 2.37M -5.49M
Other Non-Cash Items
3.45M 3.26M -17.28M 291K 95K 143K -506K -434K -193K -115K 536K -138K -238K 4K -403K 466K 71K 345K 1.02M 213K 229K 59K
Deferred Income Tax
-3.8M -1.85M -2.24M 630K 304K -1.64M 2.03M 412K 211K -1.33M 859K 489K -257K -1.15M 951K 334K -478K 351K 672K 378K -772K -669K
Change in Working Capital
47.81M 29.02M -21.6M -11.54M -1.66M 18.67M -19.3M -15.33M 4.43M 11.46M -11.1M -5.52M -5.13M 12.41M -10.67M -9.59M 7.86M -13.46M -4M -8.55M 8.15M -9.46M
Operating Cash Flow
37.34M 21.04M 7.08M -3.13M 4.15M 10.68M 8.96M -3M 8.07M 6.5M 13.78M 7.75M -4.13M 8.66M 6.36M -1.21M 9.08M -1.6M 6.23M -4.25M 11.49M 54K
Capital Expenditures
-1.69M -814K -662K -342K -135K -191K -104K -169K -201K -824K -1.39M -412K -570K -197K -1.23M -563K -460K -1.98M -1.78M -2.45M -1.82M -627K
Cash Acquisitions
n/a 13K n/a n/a n/a n/a n/a n/a n/a n/a 1.39M 82K 570K 197K n/a 734K -8.41M n/a n/a 2.45M 1.82M 5K
Purchase of Investments
-23.15M -17.76M -62.98M -5.24M -2.87M -14.37M -10.51M -7.21M -52.5M -20.78M -5.61M -29.76M -35.3M -13.89M -7.61M -734K -6.59M -29.38M -5.56M -31.31M -12.03M n/a
Sales Maturities Of Investments
21.85M 10.95M 145.02M 9.03M 23.9M 27.22M 17.09M 29.04M 13.85M 16.53M 6.25M 28.76M 17.67M 15.25M 5.65M 8.69M 15M 10.42M 14.33M 5.83M 9.15M 5.71M
Other Investing Acitivies
13K n/a -84.41M n/a n/a 10K 43K n/a 3K 87K -1.38M n/a -570K -197K 368K 734K 8.41M n/a -5K -2.45M -1.82M 5K
Investing Cash Flow
-2.98M -7.61M -3.03M 3.45M 20.89M 12.67M 6.52M 21.66M -38.84M -4.99M -739K -1.34M -18.2M 1.17M -2.82M 8.86M 7.95M -20.93M 6.98M -27.93M -4.71M 5.09M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-20.68M -10.66M -3.45M -10.6M -17.09M -4.49M -50.38M n/a n/a n/a n/a n/a n/a n/a n/a -31K -18.57M -8.06M -6.19M -5.6M -11.55M n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-435K -716K -104K -171K -432K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 222K n/a 1.62M n/a n/a n/a
Financial Cash Flow
-20.98M -11.38M -3.12M -10.39M -17.15M -3.87M -49.08M 4.29M 312K 1.19M 3.61M 805K 214K 165K 742K 1.23M -18.35M -7.29M -4.58M -5.36M -8.92M 6.06M
Net Cash Flow
13.36M 2.04M 973K -9.95M 7.91M 19.51M -33.64M 22.95M -30.46M 2.68M 16.66M 7.2M -22.09M 10M 4.22M 8.91M -1.3M -29.84M 8.61M -37.56M -2.13M 11.18M
Free Cash Flow
35.65M 20.22M 6.42M -3.47M 4.01M 10.49M 8.85M -3.17M 7.87M 5.67M 12.39M 7.34M -4.7M 8.46M 5.13M -1.77M 8.62M -3.58M 4.45M -6.7M 9.67M -573K
Adj. Free Cash Flow
32.31M 18.26M -7.17M -5.68M 2.08M 8.52M 7.04M -5.58M 5.06M 2.39M 10.17M 5.55M -6.42M 6.16M 3.72M -3.27M 6.9M -5.46M 2.97M -7.93M 8.24M -2.49M
Maintenance CapEx
-1.69M -814K -662K -342K n/a -191K n/a n/a n/a -824K n/a n/a -436.62K -197K n/a n/a -460K -852.33K n/a -2.45M -1.39M n/a
Growth CapEx
n/a n/a n/a n/a -135K n/a -104K -169K -201K n/a -1.39M -412K -133.38K n/a -1.23M -563K n/a -1.12M -1.78M n/a -429.35K -627K
Owner Earnings
35.65M 20.22M 6.42M -3.47M 4.15M 10.49M 8.96M -3M 8.07M 5.67M 13.78M 7.75M -4.57M 8.46M 6.36M -1.21M 8.62M -2.45M 6.23M -6.7M 10.09M 54K

© 2026 bestshares.com. All rights reserved.