Energizer  Inc. logo

Energizer Inc.

ENR | NYSE
Chart Builder DCF Calculator
$21.63
+$0.25 (+1.17%)
At close: Sep 21, 2026, 4:00 PM ET
$21.60
-$0.03 (-0.14%)
After-hours: Sep 21, 2026, 5:15 PM ET
Fiscal Year
Period Ending
FY 2025
Sep 29, 2025
FY 2024
Sep 29, 2024
FY 2023
Sep 29, 2023
FY 2022
Sep 29, 2022
FY 2021
Sep 29, 2021
FY 2020
Sep 29, 2020
Net Income
239M 38.1M 140.5M -231.5M 160.9M 46.8M
Depreciation & Amortization
126.7M 120.5M 122.7M 121.6M 118.5M 111.9M
Stock-Based Compensation
25.6M 23.1M 22.2M 13.2M 10.2M 24.5M
Other Working Capital
-24.5M -8.1M -24M 59.3M -18.4M 28M
Other Non-Cash Items
-87.4M 169.3M 85.2M 567.2M 122.3M 115.8M
Deferred Income Tax
-16.6M -43.3M -38.5M -135.3M -62.9M -34.8M
Change in Working Capital
-140.2M 121.9M 63.1M -334.2M -169.3M 112.2M
Operating Cash Flow
147.1M 429.6M 395.2M 1M 179.7M 376.4M
Capital Expenditures
-83.9M -97.9M -56.8M -92.5M -64.9M -65.3M
Cash Acquisitions
-14.3M -22.4M n/a 1M -67.2M -5.1M
Purchase of Investments
n/a -5.2M n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 4.2M n/a n/a n/a n/a
Other Investing Acitivies
n/a 7.3M 700K 600K 5.7M 287.3M
Investing Cash Flow
-98.2M -114M -56.1M -90.9M -126.4M 216.9M
Debt Repayment
160.8M -207M -220.9M 182.2M -689.1M 596.9M
Common Stock Repurchased
-89.7M -5M -2.2M -2.5M -96.3M -45M
Dividend Paid
-87.1M -87.4M -86.3M -93M -100.1M -101.6M
Other Financial Acitivies
-13.1M -900K 1.2M -7.6M -183.6M -57.2M
Financial Cash Flow
-29.1M -300.3M -309.4M 79.1M -1.07B 393.1M
Net Cash Flow
19.3M -6.4M 18M -33.6M -1.01B 991.3M
Free Cash Flow
63.2M 331.7M 338.4M -91.5M 114.8M 311.1M
Adj. Free Cash Flow
37.6M 308.6M 316.2M -104.7M 104.6M 286.6M
Maintenance CapEx
-73.36M -97.9M -56.8M -88.45M -26.7M -32.9M
Growth CapEx
-10.54M n/a n/a -4.05M -38.2M -32.4M
Owner Earnings
73.74M 331.7M 338.4M -87.45M 153M 343.5M

© 2026 bestshares.com. All rights reserved.