DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Energizer Holdings, Inc. (ENR)

Industrials | Electrical Equipment & Parts

Today's Price

$21.63

Today's Fair Value

$26.26 +21.41%

Margin of Safety

+17.63%

Projected Value (5Y)

$42.29 +95.52%

Dividends Paid (5Y)

$7.13

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: 8.3% | CAGR (5y): 4.92%

Diluted Shares Growth Rate

Regression: 1.88% | CAGR (5y): 0.71%

Dividend Growth Rate

Regression: 7.12% | CAGR (5y): 0%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 6x)

Discount Rate