Deutsche Telekom AG logo

Deutsche Telekom AG

DTEGY | OTC
Chart Builder DCF Calculator
$30.51
-$0.18 (-0.59%)
Sep 24, 2026, 11:58 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
10.8B 13.72B 17.52B 24.1B 25.21B 21.93B 18.06B 8.72B 6.97B 8.47B 23.17B 26.4B 24.81B 22.95B 11.7B 9.98B 9.61B 11.08B 7.48B 10.19B 10.33B 8.97B
Depreciation & Amortization
24.62B 24.43B 24.01B 23.82B 23.73B 23.97B 24.03B 24.07B 24.15B 24.02B 23.97B 24.27B 25.39B 27.09B 27.83B 28.1B 28.08B 27.29B 27.36B 27.58B 28.08B 28.24B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 655M 655M 655M 655M 540M 540M 540M 540M n/a n/a n/a
Other Working Capital
-1.68B -1.94B -2.26B -1.87B -1.85B -1.37B -1.71B -1.24B -1.27B -1.36B -999M -921M -1.03B -642M -567M -1.52B -1.21B -2.18B -2.71B -2.25B -4.3B -5.25B
Other Non-Cash Items
7.06B 4.13B 1.36B -5.22B -6.17B -3.09B -502M 7.89B 8.49B 6.23B -8.85B -12.68B -12.47B -13.38B -3.14B -3.24B -3.25B -3.5B -508M -2.59B -3.09B -3.88B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -655M -655M -655M -655M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.68B -1.94B -2.26B -1.87B -1.85B -1.37B -1.71B -1.24B -1.27B -1.36B -999M -921M -1.03B -642M -567M -1.52B -1.21B -2.18B -2.71B -2.26B -4.3B -5.25B
Operating Cash Flow
40.81B 40.33B 40.63B 40.84B 40.92B 41.43B 39.88B 39.45B 38.33B 37.35B 37.3B 37.07B 36.7B 36.02B 35.82B 33.85B 33.76B 33.22B 32.17B 32.92B 31.02B 28.09B
Capital Expenditures
-14.26B -16.23B -18.07B -19.39B -19.8B -18.93B -19.17B -18.54B -17.01B -17.76B -17.87B -19.61B -21.29B -21.77B -24.11B -23.31B -22.03B -21.27B -26.37B -27.08B -27.17B -27.4B
Cash Acquisitions
-10.75B -8.56B -4.96B -3.1B -658M -2.13B -3.19B -5.32B -5.31B -3.86B 5.5B 7.64B 7.74B 7.73B 4.16B 4.14B 2.65B 2.8B -1.26B -1.66B 814M -3.96B
Purchase of Investments
-3.57B -4.42B -4.39B -4.38B -1.71B -942M -888M -880M -794M -643M -1.33B -2.38B -2.51B -3.16B -3.79B -2.57B -2.83B -2.26B -958M -1.14B -1.12B -1.26B
Sales Maturities Of Investments
945M 1.21B 1B 1.19B 1.1B 1.31B 1.29B 1.35B 1.67B 1.51B 1.55B 1.18B 1.22B 1B 1B 1.27B 853M 1.05B 1.05B -363M -427M 114M
Other Investing Acitivies
-2.26B -2.46B -3.89B -5.91B -6.78B -6.6B -5.13B -3.3B -64M -26M -218M 274M 409M 410M 437M 250M 116M 141M 138M 195M 202M 185M
Investing Cash Flow
-31.64B -28.47B -25.74B -23.79B -19.2B -20.72B -21.79B -23.44B -21.51B -20.78B -12.36B -12.9B -14.43B -15.79B -22.31B -20.23B -21.24B -19.54B -27.4B -30.03B -27.7B -32.32B
Debt Repayment
1.9B -1.32B 6B 2.12B 5.18B 6.95B 1.42B 2.67B -2.6B -23M -2.95B -2.41B 2.07B -1.63B -2.49B -1.76B -6B -8.19B -5.13B -1.52B -3.28B 1.85B
Common Stock Repurchased
-2.11B -2.05B -2B -1.98B -1.93B -1.94B -1.97B -1.47B -933M -452M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-6.89B -6.45B -6.44B -6.43B -6.37B -5.69B -5.59B -5.44B -5.09B -4.37B -4.03B -3.7B -3.7B -3.39B -3.39B -3.44B -3.48B -3.15B -3.15B -3.3B -3.32B -3.28B
Other Financial Acitivies
-7.34B -9.48B -11.91B -16.68B -15.81B -13.84B -11.25B -6.68B -8.55B -11.97B -16.41B -18.72B -16.88B -14.11B -9.57B -6.99B -7.27B -2.69B -2.51B -2.37B -1.59B 12.15B
Financial Cash Flow
-14.43B -19.29B -14.35B -22.98B -18.93B -14.53B -17.39B -10.92B -17.18B -16.81B -23.38B -24.83B -18.52B -19.13B -15.44B -12.19B -16.76B -14.02B -10.78B -7.19B -8.19B 10.71B
Net Cash Flow
-5.07B -8.12B -654M -6.46B 1.85B 6.18B 1.2B 4.73B -151M -86M 1.51B -1.03B 3.46B 1.04B -1.85B 2.16B -3.58B n/a -5.33B -4.31B -5.68B 5.79B
Free Cash Flow
26.54B 24.1B 22.56B 21.45B 21.12B 22.5B 20.7B 20.91B 21.32B 19.6B 19.43B 17.47B 15.41B 14.25B 11.71B 10.54B 11.73B 11.96B 5.8B 5.84B 3.85B 694M
Adj. Free Cash Flow
26.54B 24.1B 22.56B 21.45B 21.12B 22.5B 20.7B 20.91B 21.32B 19.6B 19.43B 16.81B 14.76B 13.6B 11.05B 10B 11.19B 11.42B 5.26B 5.84B 3.85B 694M
Maintenance CapEx
-8.88B -10.61B -11.06B -7.58B -13.37B -11.75B -13.28B -17.44B -15.91B -17.66B -17.87B -18.97B -19.04B -18.27B -19.32B -18.17B -18.14B -18.62B -20.13B -17.32B -13.18B -8.86B
Growth CapEx
-5.38B -5.62B -7.01B -11.81B -6.43B -7.18B -5.89B -1.09B -1.09B -99.96M n/a -639.56M -2.26B -3.5B -4.79B -5.14B -3.89B -2.65B -6.24B -9.76B -13.99B -18.54B
Owner Earnings
31.93B 29.72B 29.57B 33.26B 27.55B 29.68B 26.6B 22B 22.41B 19.7B 19.43B 18.11B 17.67B 17.75B 16.49B 15.68B 15.62B 14.6B 12.04B 15.6B 17.84B 19.23B

© 2026 bestshares.com. All rights reserved.