Deutsche Telekom AG logo

Deutsche Telekom AG

DTEGY | OTC
Chart Builder DCF Calculator
$31.26
-$0.01 (-0.03%)
At close: Sep 21, 2026, 3:59 PM ET
$31.32
+$0.06 (+0.19%)
After-hours: Sep 21, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Net Income
5.36B 5.85B 8.3B 5.69B 2.09B 1.98B -1.04B 3.94B 3.58B 16.69B 2.19B 2.35B 1.72B 5.44B 907M 1.97B 3.19B 1.84B 3.18B 2.12B 1.84B 1.55B
Depreciation & Amortization
5.76B 6.01B 6.13B 5.83B 6B 6.07B 6.17B 5.9B 5.87B 6.03B 6.47B 7.02B 7.57B 6.77B 6.86B 7B 6.78B 6.84B 6.95B 7.51B 6.94B 4.43B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 655M n/a n/a n/a 540M n/a n/a n/a 628M n/a n/a n/a
Other Working Capital
-533M -191M -997M -129M -56M -531M -519M -168M -137M -175M -441M -280M 254M -100M -1.4B 29M -708M -630M -945M -2.01B -1.66B -919M
Other Non-Cash Items
-828M -499M -4.26B -582M 2.25B 14.24B 4.13B 19M -10M -12.98B 295M 232M -926M -2.75B 183M 228M -1.18B 251M -1.89B -272M -1.97B -1.1B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -655M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-533M -191M -997M -129M -56M -531M -519M -168M -137M -175M -441M -280M 254M -100M -1.4B 29M -710M -630M -945M -2.01B -1.66B -916M
Operating Cash Flow
9.77B 11.17B 9.17B 10.81B 10.28B 9.61B 8.74B 9.69B 9.31B 9.56B 8.52B 9.32B 8.62B 9.36B 6.55B 9.23B 8.08B 8.31B 7.3B 7.34B 5.15B 3.96B
Capital Expenditures
-4.72B -4.48B -4.8B -5.79B -3.86B -4.72B -4.17B -4.27B -4.61B -4.83B -5.91B -5.95B -5.09B -7.17B -5.11B -4.67B -4.32B -12.27B -5.81B -4.76B -4.55B -3.57B
Cash Acquisitions
34M -700M 10M -2M -360M -1.76B -2.12B 2M 11M 7.61B 19M 100M -1M 4.04B 1M -1.39B 144M -23M -391M 1.08B -4.63B -1M
Purchase of Investments
-1.05B -257M -205M -203M -277M -203M -197M -117M -126M -888M -1.25B -239M -782M -1.51B -34M -504M -206M -214M -211M -489M -349M -240M
Sales Maturities Of Investments
369M 68M 283M 207M 352M 47M 513M 530M 415M 87M 149M 567M 200M 85M 415M 153M 392M 88M -996M 89M 933M 1.01B
Other Investing Acitivies
-181M -1.26B -1.95B -3.22B -1.05B 216M -297M 23M 32M 24M 195M 158M 33M 51M 8M 24M 58M 48M 65M 31M 41M 99M
Investing Cash Flow
-3.48B -5.34B -4.62B -5.76B -3.9B -6.41B -6.26B -3.83B -4.28B 2.01B -6.8B -5.36B -5.64B -4.51B -4.72B -6.38B -3.93B -12.37B -7.35B -4.05B -8.55B -2.71B
Debt Repayment
n/a 7.36B n/a 1.02B n/a n/a n/a n/a 1.46B -310M n/a n/a -2.24B -1.2B 567M -3.16B -4.42B 1.89B 4.17B -4.92B 700M n/a
Common Stock Repurchased
-472M -418M -504M -537M -481M -452M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-4.95B -449M -474M -495M -4.27B -350M -326M -137M -3.56B -5M n/a -138M -3.25B n/a -58M -178M -2.91B n/a n/a -193M -2.87B n/a
Other Financial Acitivies
-6.58B -3.4B -7.98B -1.06B -3.95B -750M -4.31B -7.19B -5.13B -6.02B -3.93B -876M -2.35B -1.45B -1.19B -2.24B 2.23B -1.31B -1.27B -1.46B 15.97B -2.56B
Financial Cash Flow
-12B 3.1B -8.95B -1.08B -8.7B 231M -2.49B -7.33B -7.23B -6.34B -3.93B -1.01B -7.84B -2.65B -685M -5.58B -5.1B 588M 2.9B -6.57B 13.8B -2.56B
Net Cash Flow
-6.57B 8.54B -3.73B 3.61B n/a 3.55B -196M -1.27B -2.17B 5.15B -2.73B 3.22B -4.59B 2.26B 1.28B -2.52B -1.01B -3.07B 2.3B -3.9B 10.46B -1.32B
Free Cash Flow
5.04B 6.69B 4.37B 5.02B 6.42B 4.9B 4.58B 5.43B 4.7B 4.73B 2.61B 3.37B 3.54B 2.19B 1.45B 4.57B 3.76B -3.97B 1.48B 2.58B 600M 390M
Adj. Free Cash Flow
5.04B 6.69B 4.37B 5.02B 6.42B 4.9B 4.58B 5.43B 4.7B 4.73B 1.96B 3.37B 3.54B 2.19B 905M 4.57B 3.76B -3.97B 856M 2.58B 600M 390M
Maintenance CapEx
-4.72B -4.48B -3.58B -5.08B -2.98B -4.65B -4.17B -4.27B -4.61B -4.73B -5.09B -4.18B -3.7B -6.19B -4.37B -4.51B -4.32B -7.48B -1.35B -219.4M n/a -3.24B
Growth CapEx
n/a n/a -1.22B -712.75M -881.93M -71.27M n/a n/a n/a -100.38M -817.31M -1.77B -1.38B -983.03M -738.31M -159M n/a -4.8B -4.46B -4.54B -4.55B -330.35M
Owner Earnings
5.04B 6.69B 5.59B 5.73B 7.3B 4.97B 4.58B 5.43B 4.7B 4.83B 3.43B 5.14B 4.92B 3.17B 2.18B 4.72B 3.76B 830.69M 5.95B 7.12B 5.15B 720.35M

© 2026 bestshares.com. All rights reserved.