DouYu International  Limited logo

DouYu International Limited

DOYU | NASDAQ
Chart Builder DCF Calculator
$4.74
-$0.02 (-0.42%)
Sep 22, 2026, 9:39 AM ET · Market open
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Net Income
77.93M -29.08M -194.18M -202.1M -289.1M -297.44M -195.94M -122.37M -66.14M 36.4M 142.26M 62.19M 24.21M -77.23M -3.95T -3.95T -3.95T -3.95T 2.64Q
Depreciation & Amortization
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 599.51T 599.51T 599.51T 599.51T 564.41B 564.41B 564.41B 564.41B 723.78T
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 457.31T 457.31T 457.31T 457.31T 841.25B 841.28B 841.25B 841.21B 927.62T
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 479.39T 479.39T 479.39T 479.39T 991.33B 991.33B 991.33B 991.33B -460.81T
Other Non-Cash Items
-77.93M 29.08M 194.18M 202.1M 289.1M 297.44M 195.94M 122.37M 66.14M -36.4M 396.96T 396.96T 396.96T 396.96T -1.19T -1.19T -1.19T -1.19T 64.23T
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.52Q -1.52Q -1.52Q -1.52Q n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -992.61M -992.61M -992.61M -992.61M -922.19M -922.19M -922.19M -922.19M -945.31M
Operating Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -67.83T -67.83T -67.83T -67.83T -3.74T -3.74T -3.74T -3.74T 4.36Q
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -40.4T -40.4T -40.4T -40.4T -43.38B -43.38B -43.38B -43.38B -123.32T
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -18.06Q -18.06Q -18.06Q -18.06Q -11.34T -11.34T -11.34T -11.34T -33Q
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 29.69T 29.69T 29.69T 29.69T 12.68T 12.68T 12.68T 12.68T 17.79Q
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 17.46Q 17.46Q 17.46Q 17.46Q -1.41T -1.41T -1.41T -1.41T -1.72Q
Investing Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -608.62T -608.62T -608.62T -608.62T -120.75B -120.75B -120.75B -120.75B -17.05Q
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -22.66B -22.66B -22.66B -22.66B -21.05B -21.05B -21.05B -21.05B -21.58B
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -108.97T -108.97T -108.97T -108.97T -702.9B -702.9B -702.9B -702.9B -3.13Q
Financial Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -108.97T -108.97T -108.97T -108.97T -702.9B -702.9B -702.9B -702.9B -3.13Q
Net Cash Flow
n/a n/a n/a n/a n/a n/a n/a -340.88M 128.7M -13.38M -239.36M 441.53M -28.04M 114.04M -4.56T -4.56T -4.56T -4.56T -15.82Q
Free Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -505.19T -505.19T -505.19T -505.19T -3.78T -3.78T -3.78T -3.78T 4.23Q
Adj. Free Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -962.51T -962.51T -962.51T -962.51T -4.62T -4.62T -4.62T -4.62T 3.31Q
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -40.4T -40.4T -40.4T -40.4T -43.38B -43.38B -123.36T -123.36T -123.32T
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -700.53K -700.53K -3.27M -3.27M -2.57M
Owner Earnings
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -505.19T -505.19T -505.19T -505.19T -3.78T -3.78T 4.23Q 4.23Q 4.23Q

© 2026 bestshares.com. All rights reserved.