DouYu International  Limited logo

DouYu International Limited

DOYU | NASDAQ
Chart Builder DCF Calculator
$4.57
-$0.19 (-3.99%)
Sep 22, 2026, 10:32 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
3.62B 3.69B 3.82B 4.04B 4.2B 4.18B 4.27B 4.43B 4.73B 5.09B 5.53B 5.92B 6.35B 6.8B 7.11B 7.76B 8.3B 8.81B 9.17B 9.11B 9.31B 9.48B
Cost of Revenue
3.1B 3.19B 3.33B 3.59B 3.81B 3.85B 3.95B 4.05B 4.21B 4.47B 4.85B 5.17B 5.55B 5.87B 6.12B 6.71B 7.23B 7.73B 8.08B 8.08B 8.19B 8.14B
Gross Profit
522.03M 505.39M 489.53M 441.33M 386.06M 328.34M 323.83M 380.29M 511.89M 616.57M 684.03M 743.84M 802.66M 922.8M 990.11M 1.05B 1.08B 1.07B 1.09B 1.03B 1.12B 1.33B
Operating Income
19.8M 59.17M 10.86M -192.87M -298.98M -432.79M -573.59M -501.12M -415.75M -303.7M -164.04M -99.62M -101.92M -124.96M -198.88M -344.8M -457.94M -624.75M -648.66M -679.1M -516.9M -80.65M
Interest Income
49.67M 53.5M 48.54M 77.03M 135.33M 192.1M 263.05M 300.46M 320.37M 311.65M 284.98M 257.68M 211.34M 167.65M 129.86M 92.49M 76.9M 73.1M 77.39M 82.61M 90.78M 121.12M
Pretax Income
-4.61M 107.1M -672.36K -167.77M -175.92M -268.56M -279.78M -183.67M -120.17M -36.56M 66.89M 173.37M 90.74M 17.92M -85.54M -316.16M -445.24M -586.78M -605.12M -632.52M -434.81M 46.75M
Net Income
-32.04M 77.93M -29.08M -194.18M -202.1M -289.1M -297.44M -195.94M -122.97M -66.95M 35.52M 143.06M 63.72M 25.95M -75.42M -370.47M -488.91M -605M -580.17M -527.3M -320.03M 163.03M
Selling & General & Admin
403.94M 348.61M 372.14M 448.74M 481.86M 505.92M 515.57M 553.72M 573.99M 582.52M 614.63M 645.26M 718.71M 842.85M 968.83M 1.08B 1.17B 1.31B 1.33B 1.29B 1.24B 1.06B
Research & Development
114.69M 115.33M 121.06M 121.4M 137.75M 160.28M 181.68M 206.6M 237.87M 258.78M 276.94M 298.43M 308.29M 339.1M 383.09M 435.1M 473.89M 495.06M 490.02M 476.32M 462.74M 434.65M
Other Expenses
-16.4M -17.72M -14.53M 64.05M 65.42M 94.93M 200.17M 121.09M 115.78M 78.98M -43.5M -100.23M -122.42M -134.18M -162.93M -118.54M -107.9M -104.2M -80.33M -59.14M -65.87M -81.64M
Operating Expenses
502.23M 446.22M 478.67M 634.19M 685.04M 761.13M 897.42M 881.42M 927.64M 920.27M 848.07M 843.46M 904.59M 1.05B 1.19B 1.39B 1.53B 1.7B 1.74B 1.71B 1.64B 1.42B
Interest Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses
148.34M 209.93M 234.48M 266.19M 293.12M 308.5M 311.14M 315.79M 326.53M 336.61M 351.73M 391.64M 463.78M 544.2M 639.87M 745.17M 801.89M 929.38M 952.9M 894.4M 835.79M 682.89M
Cost & Expenses
3.6B 3.63B 3.81B 4.23B 4.5B 4.61B 4.84B 4.93B 5.14B 5.39B 5.69B 6.02B 6.46B 6.92B 7.31B 8.1B 8.76B 9.43B 9.81B 9.79B 9.82B 9.56B
Income Tax Expense
27.43M 29.16M 28.41M 26.41M 26.18M 20.54M 17.67M 12.27M 2.8M 30.39M 31.37M 33.79M 34.18M 6.96M 4.87M 9.32M 17.13M 18.49M 15.13M 23.17M 17.75M -1.63M
Shares Outstanding (Basic)
30.18M 30.18M 30.18M 30.18M 30.18M 30.18M 30.18M 31.12M 31.12M 31.81M 31.98M 31.98M 31.98M 32.02M 32.02M 31.97M 31.83M 32.07M 32.64M 32.69M 32.52M 32.35M
Shares Outstanding (Diluted)
30.18M 30.18M 30.18M 30.18M 30.18M 30.18M 30.18M 31.13M 31.13M 31.81M 31.98M 31.98M 31.98M 32.02M 32.02M 31.97M 31.83M 32.07M 32.64M 32.69M 32.52M 32.35M
EPS (Basic)
-1.06 2.57 -0.98 -6.45 -6.71 -9.54 -9.67 -6.19 -3.91 -2.12 1.10 4.47 1.99 0.81 -2.35 -9.12 -12.74 -16.29 -15.50 -16.27 -9.88 5.20
EPS (Diluted)
-1.06 2.57 -0.98 -6.45 -6.71 -9.54 -9.67 -6.19 -3.91 -2.12 1.10 4.47 1.99 0.81 -2.35 -9.12 -12.74 -16.29 -15.50 -16.27 -9.97 4.78
EBITDA
35.45M 90.48M 42.16M -127.99M -225.54M -350.79M -491.59M -412.34M -351.17M -263.33M -123.67M -76.23M -78.54M -101.58M -175.49M -344.8M -457.94M -624.75M -648.66M -679.1M -516.9M -80.65M
EBIT
19.8M 59.17M 10.86M -183.5M -289.61M -423.42M -564.22M -484.97M -399.6M -287.54M -147.88M -98.11M -100.41M -123.45M -197.37M -344.8M -457.94M -624.75M -648.66M -679.1M -516.9M -80.65M
Depreciation & Amortization
15.65M 31.3M 31.3M 55.51M 64.07M 72.63M 72.63M 72.63M 48.42M 24.21M 24.21M 21.87M 21.87M 21.87M 21.87M n/a n/a n/a n/a n/a n/a n/a

© 2026 bestshares.com. All rights reserved.