DouYu International  Limited logo

DouYu International Limited

DOYU | NASDAQ
Chart Builder DCF Calculator
$4.76
+$0.01 (+0.21%)
At close: Sep 21, 2026, 4:00 PM ET
$4.77
+$0.01 (+0.21%)
Pre-market: Sep 22, 2026, 7:00 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-29.08M -306.81M 35.52M -13.11M -620.25M 404.74M
Depreciation & Amortization
31.57M 62.61M 96.84M 12.69M 88.73M 110.92M
Stock-Based Compensation
n/a n/a n/a 9.68M 132.14M 142.15M
Other Working Capital
-144.51M -41.42M -109.61M -16.58M -23.05M 24.66M
Other Non-Cash Items
77.86M 70.34M 38.07M 7.63M 46.12M 44.3M
Deferred Income Tax
n/a n/a n/a n/a 50.98M -1.17M
Change in Working Capital
-132.6M -64.99M -218.12M -26.72M -283.98M -33.29M
Operating Cash Flow
-52.25M -238.85M -47.69M -9.83M -586.26M 667.65M
Capital Expenditures
-1.79M -13.12M -16.3M -854.8K -122.51M -82.35M
Cash Acquisitions
n/a n/a n/a n/a -107.1M -225.75M
Purchase of Investments
-575.3M -2.99B -2.54B -389.06M -1.78B -5.06B
Sales Maturities Of Investments
3.55B 1.76B 2.88B 305.09M 1.99B 2.73B
Other Investing Acitivies
-1.15M 158.56M 78.85M -3.42M 503.89K 25.71M
Investing Cash Flow
2.97B -1.07B 414.18M -88.24M -19.13M -2.61B
Debt Repayment
n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a -105.51M n/a -15.8M -107.15M -579.82M
Dividend Paid
-2.15B -2.1B n/a n/a n/a n/a
Other Financial Acitivies
n/a -1K -965 n/a n/a 100.63M
Financial Cash Flow
-2.15B -2.21B -965 -15.8M -107.15M -479.19M
Net Cash Flow
743.8M -3.47B 461.33M -60.81M -824.67M -2.84B
Free Cash Flow
-54.04M -251.97M -63.99M -10.69M -708.76M 585.29M
Adj. Free Cash Flow
-54.04M -251.97M -63.99M -20.37M -840.9M 443.14M
Maintenance CapEx
-1.79M -13.12M -16.3M -854.8K -122.51M -53.51M
Growth CapEx
n/a n/a n/a n/a n/a -28.84M
Owner Earnings
-54.04M -251.97M -63.99M -10.69M -708.76M 614.14M

© 2026 bestshares.com. All rights reserved.