Douglas Elliman Inc. logo

Douglas Elliman Inc.

DOUG | NYSE
Chart Builder DCF Calculator
$1.60
-$0.09 (-5.33%)
At close: Sep 21, 2026, 4:00 PM ET
$1.62
+$0.02 (+1.25%)
Pre-market: Sep 22, 2026, 8:45 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-2.73M -16.28M 68.16M -24.94M -22.63M -6.28M -6.09M -27.18M -1.66M -41.48M -14.84M -5.13M -5.18M -17.84M -18.66M -4.24M 10.25M 6.29M 20.19M 25.21M 39.47M 13.97M
Depreciation & Amortization
1.99M 2M 2.08M 2.18M 2.22M 1.9M 1.93M 1.9M 1.93M 1.98M 2M 2M 1.99M 2.04M 1.98M 1.97M 1.99M 2.08M 2.15M 2.19M 2.1M 2.12M
Stock-Based Compensation
1.65M 1.17M 2.26M 2.16M 2.12M 2.04M -4.14M 3.89M 3.48M 3.36M 3.41M 3.44M 3.4M 2.82M 2.66M 5.82M 2.66M 2.65M n/a n/a n/a n/a
Other Working Capital
n/a -13.68M -2.08M 1.02M -384K -11.65M 3.96M -368K -6.69M 2.8M -63K -2.09M -2.73M -23.36M -10.63M -8.64M -246K -24.71M n/a -9.28M n/a n/a
Other Non-Cash Items
-648K 5.11M -80.26M 23.22M 23.61M 7.63M -3.31M 27.06M 5.02M 7.47M 6.18M 6.61M 6.34M 7.36M 6.46M 15.04M 265K 4.16M 12.11M 6.28M 16.55M -2.1M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a 977K -6.89M -1.87M -1.29M -5.39M 4M 193K n/a n/a n/a n/a n/a n/a
Change in Working Capital
11.34M -11.34M -6.61M 2.86M -4.68M -10.9M 2.64M 3.32M -7.45M 398K 7.51M -9.68M 3.17M -20.56M -16.39M -16.41M -5.54M -21.96M n/a -12.36M n/a n/a
Operating Cash Flow
11.6M -19.34M -14.38M 5.48M 642K -5.62M -8.98M 8.99M 1.32M -27.29M -2.64M -4.63M 8.44M -31.58M -19.95M 2.37M 9.62M -6.78M 34.45M 21.33M 58.11M 13.99M
Capital Expenditures
-684K -259K -312K -790K -1.22M -1.03M -1.26M -1.31M -886K -2.08M -763K -766K -987K -3.63M -2.33M -1.84M -3.52M -849K -1.41M -1.43M -666K -597K
Cash Acquisitions
100K -100K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -100K -200K n/a -100K n/a 1.1M -1.6M n/a
Purchase of Investments
-15K -60K -30K -25K -43.28M -44.68M -9.88M -74K -100K -85K n/a -10K -150K -355K -640K -1.08M n/a -926K -950K 662K -4.05M n/a
Sales Maturities Of Investments
n/a 28K 43K 1.53M 43.26M 54.49M 6.36M n/a 2.52M 8K 1.01M n/a 408K n/a 4.83M 1.28M n/a n/a 125K n/a n/a n/a
Other Investing Acitivies
-81K n/a 82.49M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.83M -1.28M -1.21M 60K n/a 30K n/a n/a
Investing Cash Flow
-680K -391K 82.2M 718K -1.23M 8.78M -4.78M -1.38M 1.53M -2.16M 249K -776K -729K -3.98M -3.07M -3.12M -4.73M -1.82M -2.24M 362K -6.32M -597K
Debt Repayment
n/a n/a -94.07M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.13M -3.13M -3.14M -3.13M -7K n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a -85K n/a -1.29M n/a -11K n/a -1.98M n/a n/a n/a n/a n/a n/a n/a n/a -4.07M n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1K n/a -1K -4.22M -4.13M -4M -4.06M -4.06M -5.95M -16.52M -9M n/a
Other Financial Acitivies
-30K n/a -1.94M n/a n/a n/a n/a 46.76M n/a n/a 1K n/a -11K n/a n/a -1.5M -82K 357K -28K 1.09M 7.62M -21K
Financial Cash Flow
-30K n/a -96.01M n/a -85K n/a -1.29M 46.75M -11K n/a -1.98M n/a -12K -4.22M -7.26M -8.63M -7.28M -6.83M 23.97M -19.5M -1.38M -21K
Net Cash Flow
13.38M -19.73M -28.2M 6.2M -676K 3.16M -15.04M 54.36M 2.84M -29.45M -4.37M -5.41M 7.69M -39.78M -30.28M -9.39M -2.39M -15.43M 55.61M 2.2M 50.42M -104.8M
Free Cash Flow
10.92M -19.6M -14.7M 4.69M -575K -6.65M -10.24M 7.68M 432K -29.37M -3.41M -5.4M 7.45M -35.2M -22.28M 531K 6.1M -7.63M 33.03M 19.9M 57.45M 13.4M
Adj. Free Cash Flow
9.27M -20.77M -16.95M 2.53M -2.7M -8.69M -6.09M 3.79M -3.04M -32.73M -6.81M -8.84M 4.05M -38.03M -24.94M -5.29M 3.44M -10.28M 33.03M 19.9M 57.45M 13.4M
Maintenance CapEx
-684K -259K n/a -790K -1.22M n/a n/a n/a n/a -2.08M n/a -766K -987K -3.63M -2.33M -1.84M -3.52M n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a -312K n/a n/a -1.03M -1.26M -1.31M -886K n/a -763K n/a n/a n/a n/a n/a n/a -849K -1.41M -1.43M -666K -597K
Owner Earnings
10.92M -19.6M -14.38M 4.69M -575K -5.62M -8.98M 8.99M 1.32M -29.37M -2.64M -5.4M 7.45M -35.2M -22.28M 531K 6.1M -6.78M 34.45M 21.33M 58.11M 13.99M

© 2026 bestshares.com. All rights reserved.