Douglas Elliman Inc. logo

Douglas Elliman Inc.

DOUG | NYSE
Chart Builder DCF Calculator
$1.59
-$0.01 (-0.62%)
Sep 22, 2026, 10:58 AM ET · Market open

Market Data

Market Cap
$145.45M
Enterprise Value
$132.76M
Beta
1.90
Average Volume
425.13K
Shares Outstanding (Diluted)
91.13M
Shares Change YoY
8.53%
Institutional Ownership
54.07%
Exchange
NYSE
ISIN
US25961D1054

Price Performance

Price Change 1M
-17.9%
Price Change 3M
-7.5%
Price Change 6M
-9.1%
Price Change YTD
-29.8%
Price Change 1Y
-46.3%
Price Change 3Y
-30.1%
Price Change 5Y
-85.4%
1M CAGR (ann.)
-10.1%
1Y CAGR (ann.)
-48.5%
5Y CAGR (ann.)
N/A
All-Time CAGR
-33.3%

Valuation

PE Ratio
9.41
Forward PE
N/A
PEG Ratio
0.02
Forward PEG
0.02
PS Ratio
0.14
Forward PS
N/A
PB Ratio
0.87
P/FCF Ratio
-7.78
P/Adj. FCF Ratio
-5.61
P/OCF Ratio
-8.89
EV/Sales
0.13
EV/EBIT
4.46
EV/EBITDA
3.49
EV/FCF
-7.10
Earnings Yield
10.6%
FCF Yield
-12.8%
Adj. FCF Yield
-17.8%

Financial Health

Net Cash
$12.69M
Total Debt
$98.53M
Cash & Short-Term Investments
$111.22M
Total Assets
$444.3M
Current Ratio
7.57
Quick Ratio
7.57
Debt / Equity Ratio
0.59
Debt / EBITDA
2.59
Debt / FCF
-5.27
OCF / Debt
-0.17
Interest Coverage
-159.87
Altman Z-Score
2.77
Piotroski F-Score
3

Margins & Profitability

Gross Profit Margin
10.3%
Operating Profit Margin
-6.8%
EBITDA Margin
3.8%
Net Profit Margin
2.5%
FCF Margin
-1.9%
Adj. FCF Margin
-2.6%
SBC / Revenue
0.7%
SBC Impact (per share)
-38.7%

Returns

Return on Assets
5.6%
Return on Equity
15.7%
Return on Invested Capital
-13.4%
Return on Capital Employed
-16.1%
Return on Tangible Assets
7.3%

Historical Growth (CAGR)

Revenue CAGR 3Y
1.2%
Revenue CAGR 5Y
-2.5%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
104.9%
EPS CAGR 5Y
-26.6%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
43.2%
FCF CAGR 5Y
-78.1%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 3, 2026
EPS Estimate (next Q)
$0.10
EPS Growth Est (next Q)
-132.8%
Revenue Est (next Q)
$333.27M
Revenue Growth Est (next Q)
26.8%

Fair Value Estimates

Graham Number
$2.65
Graham Upside
65.6%
Lynch Fair Value
$0.85
Lynch Upside
-46.9%
Price Target
N/A
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
$-16.64M
Free Cash Flow
$-18.69M
Adj. Free Cash Flow
$-25.93M
FCF Per Share
-$0.21
OCF Per Share
-$0.18
OCF/S Ratio
-1.7%

Income Statement

Revenue
$1.01B
Gross Profit
$104.11M
Operating Income
$-68.11M
EBITDA
$38.01M
Net Income
$24.87M
EPS (Diluted)
$0.17
Revenue / Employee
$1.73M
Profit / Employee
$42.87K
Employees
580

© 2026 bestshares.com. All rights reserved.