Customers Bancorp Inc. logo

Customers Bancorp Inc.

CUBI | NYSE
Chart Builder DCF Calculator
$78.27
-$0.60 (-0.76%)
Sep 22, 2026, 11:34 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
1.46B 1.5B 1.41B 1.34B 1.29B 1.3B 1.36B 1.41B 1.46B 1.44B 1.42B 1.32B 1.16B 1.02B 894.39M 850.13M 884.84M 860.84M 837.95M 794.65M 700.56M 654.94M
Cost of Revenue
673.55M 677.29M 684.72M 717.23M 721.75M 734.18M 746.88M 750.53M 754.32M 758.34M 754.52M 730.32M 604.78M 471.59M 321.72M 193.23M 160.46M 132.55M 123.24M 116.24M 125.28M 152.05M
Gross Profit
439.08M 822.11M 729.84M 623.12M 567.98M 563.56M 614.05M 657.7M 707.28M 683.09M 666.33M 594.03M 552.35M 548.9M 572.67M 656.9M 724.38M 728.3M 714.71M 678.42M 575.28M 502.9M
Operating Income
219.98M 389.19M 310.77M 226.99M 172.67M 170.88M 224.37M 272.4M 336.61M 327.83M 330.74M 282.7M 254.28M 263.49M 291.3M 370.7M 441.19M 445.11M 441.21M 404.43M 315.19M 266.68M
Interest Income
716.68M 1.38B 1.36B 1.33B 1.3B 1.31B 1.33B 1.34B 1.39B 1.38B 1.37B 1.29B 1.15B 1.02B 885.37M 829.76M 836.7M 803.25M 780.88M 719.94M 616.74M 579.08M
Pretax Income
377.4M 366.85M 288.43M 226.99M 172.67M 170.88M 224.37M 272.4M 336.61M 327.83M 330.74M 282.7M 254.28M 263.49M 291.3M 370.7M 441.19M 445.11M 441.21M 404.43M 315.19M 266.68M
Net Income
291.45M 280.83M 224.09M 176.51M 147.51M 144.66M 181.47M 216.65M 256.66M 246.15M 250.14M 216.76M 193.92M 204.99M 228.03M 299.99M 352.12M 354.81M 314.65M 270.22M 204.7M 166.07M
Selling & General & Admin
255.18M 224.44M 223.59M 178.18M 190.43M 188.65M 183.88M 176.86M 165.46M 152.46M 138.41M 104.53M 99.93M 83.79M 76.97M 166.09M 162.14M 185.39M 203.33M 197.62M 188.99M 175.47M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
164.12M 208.48M 195.49M 217.94M 204.88M 204.02M 205.8M 208.45M 205.22M 202.79M 197.18M 206.8M 198.14M 201.62M 204.4M 120.12M 121.05M 97.79M 70.17M 76.37M 71.1M 60.74M
Operating Expenses
419.3M 432.92M 419.07M 396.13M 395.32M 392.68M 389.68M 385.3M 370.67M 355.25M 335.59M 311.33M 298.07M 285.41M 281.37M 286.21M 283.19M 283.19M 273.5M 273.98M 260.09M 236.22M
Interest Expense
606.59M 606.6M 609.1M 620.41M 634.41M 649.5M 673.43M 684.75M 687.75M 686.26M 679.91M 641.01M 541.33M 407.92M 261.65M 147.49M 93.56M 86.2M 95.81M 105.61M 114.87M 123.98M
Selling & Marketing Expenses
2.48M 2.46M 2.44M 3.27M 3.54M 4.34M 4.49M 3.69M 3.44M 2.73M 3.1M 3.36M 3.47M 3.28M 2.54M 1.77M 1.31M 1.27M 1.52M 1.18M 876K 935K
Cost & Expenses
1.09B 1.11B 1.1B 1.11B 1.12B 1.13B 1.14B 1.14B 1.12B 1.11B 1.09B 1.04B 902.85M 757M 603.09M 479.43M 443.65M 415.73M 396.74M 390.22M 385.37M 388.26M
Income Tax Expense
85.95M 86.02M 64.34M 50.48M 25.16M 26.23M 42.9M 55.75M 79.95M 81.69M 80.6M 65.94M 60.37M 58.49M 63.26M 69.12M 87.48M 88.71M 86.94M 96.17M 71.92M 59.78M
Shares Outstanding (Basic)
34.08M 34.08M 34.19M 32.34M 31.59M 31.45M 31.35M 31.57M 31.65M 31.47M 31.39M 31.29M 31.25M 31.82M 32.41M 32.46M 32.71M 32.96M 32.63M 32.45M 32.28M 31.88M
Shares Outstanding (Diluted)
35.31M 35.31M 35.4M 33.46M 32.37M 32.49M 32.56M 32.77M 32.7M 32.86M 32.52M 32.18M 31.59M 32.35M 33.08M 33.23M 33.58M 34.33M 34.32M 33.87M 33.74M 32.84M
EPS (Basic)
4.33 8.14 6.40 5.09 4.17 4.12 5.28 6.40 7.69 7.38 7.50 6.43 5.67 5.99 6.68 8.91 10.42 10.49 9.26 7.91 6 4.81
EPS (Diluted)
4.18 7.88 6.20 4.93 4.04 3.97 5.08 6.16 7.43 7.16 7.31 6.29 5.56 5.85 6.48 8.58 9.98 10.02 8.85 7.63 5.86 4.75
EBITDA
565.58M 428.63M 351.62M 265.27M 218.79M 211.83M 257.93M 304.45M 366.56M 359.06M 362.55M 314.06M 284.68M 293.42M 318.45M 396.17M 465.45M 467.51M 462.88M 428.63M 333.08M 286.43M
EBIT
310.29M 389.19M 310.77M 226.99M 172.67M 170.88M 224.37M 272.4M 336.61M 327.83M 330.74M 282.7M 254.28M 263.49M 291.3M 370.7M 441.19M 445.11M 441.21M 404.43M 315.19M 266.68M
Depreciation & Amortization
14.56M 39.44M 40.85M 38.27M 46.13M 40.95M 33.55M 32.05M 29.95M 31.23M 31.81M 31.36M 30.4M 29.94M 27.16M 25.47M 24.26M 22.4M 21.67M 24.2M 17.89M 19.75M

© 2026 bestshares.com. All rights reserved.