Customers Bancorp Inc. logo

Customers Bancorp Inc.

CUBI | NYSE
Chart Builder DCF Calculator
$78.50
-$0.37 (-0.47%)
Sep 22, 2026, 10:56 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
311.08M 370.63M 387.71M 387.5M 353.55M 285.79M 313.5M 336.89M 361.56M 348.98M 360.81M 390.26M 341.38M 328.41M 264.3M 223.05M 204.74M 202.3M 220.04M 257.76M 180.74M 179.41M
Cost of Revenue
168.33M 168.33M 150.77M 186.11M 172.08M 175.76M 183.28M 190.63M 184.51M 188.46M 186.93M 194.42M 188.52M 184.65M 162.73M 68.89M 55.33M 34.77M 34.23M 36.12M 27.42M 25.47M
Gross Profit
-201.56M 202.3M 236.94M 201.39M 181.48M 110.03M 130.22M 146.26M 177.05M 160.52M 173.88M 195.83M 152.86M 143.76M 101.57M 154.16M 149.41M 167.53M 185.81M 221.64M 153.33M 153.94M
Operating Income
-90.31M 90.31M 119.64M 100.34M 78.9M 11.89M 35.86M 46.02M 77.12M 65.38M 83.89M 110.23M 68.34M 68.28M 35.85M 81.81M 77.55M 96.09M 115.25M 152.31M 81.47M 92.19M
Interest Income
-336.31M 336.31M 355.2M 361.48M 328M 314.91M 329.91M 332.11M 334.04M 331.78M 345.92M 376.34M 330.16M 314.95M 269.65M 235.92M 196.33M 183.48M 214.04M 242.85M 162.88M 161.12M
Pretax Income
89.45M 90.31M 97.3M 100.34M 78.9M 11.89M 35.86M 46.02M 77.12M 65.38M 83.89M 110.23M 68.34M 68.28M 35.85M 81.81M 77.55M 96.09M 115.25M 152.31M 81.47M 92.19M
Net Income
71.56M 69.65M 74.49M 75.75M 60.94M 12.91M 26.92M 46.74M 58.09M 49.73M 62.09M 86.76M 47.57M 53.72M 28.71M 63.91M 58.65M 76.76M 100.67M 116.04M 61.34M 36.6M
Selling & General & Admin
88.96M 55.8M 52.56M 57.86M 58.22M 54.95M 7.15M 70.12M 56.44M 50.18M 129K 58.71M 43.45M 36.12M -33.75M 54.11M 27.31M 29.31M 55.37M 50.16M 50.56M 47.24M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
n/a 56.18M 64.75M 43.19M 44.36M 43.19M 87.21M 30.13M 43.5M 44.96M 89.86M 26.9M 41.07M 39.35M 99.48M 18.24M 44.56M 42.13M 15.19M 19.17M 21.31M 14.51M
Operating Expenses
88.96M 111.99M 117.31M 101.05M 102.57M 98.14M 94.36M 100.24M 99.94M 95.14M 89.99M 85.61M 84.52M 75.47M 65.73M 72.35M 71.86M 71.44M 70.56M 69.33M 71.86M 61.75M
Interest Expense
151.29M 144.96M 150.77M 159.57M 151.3M 147.46M 162.09M 173.57M 166.39M 171.39M 173.41M 176.57M 164.89M 165.05M 134.51M 76.88M 31.48M 18.78M 20.34M 22.96M 24.12M 28.38M
Selling & Marketing Expenses
481K 554K 812K 636K 461K 528K 1.65M 908K 1.25M 682K 850K 650K 546K 1.05M 1.11M 762K 353K 315K 344K 302K 313K 561K
Cost & Expenses
257.29M 280.32M 268.08M 287.16M 274.65M 273.9M 277.64M 290.87M 284.44M 283.6M 276.92M 280.03M 273.04M 260.12M 228.45M 141.24M 127.19M 106.21M 104.79M 105.45M 99.28M 87.22M
Income Tax Expense
17.89M 20.65M 22.81M 24.6M 17.96M -1.02M 8.95M -725K 19.03M 15.65M 21.8M 23.47M 20.77M 14.56M 7.14M 17.9M 18.9M 19.33M 12.99M 36.26M 20.12M 17.56M
Shares Outstanding (Basic)
34.08M 34.08M 34.19M 32.34M 31.59M 31.45M 31.35M 31.57M 31.65M 31.47M 31.39M 31.29M 31.25M 31.82M 32.41M 32.46M 32.71M 32.96M 32.63M 32.45M 32.28M 31.88M
Shares Outstanding (Diluted)
35.31M 35.31M 35.4M 33.46M 32.37M 32.49M 32.56M 32.77M 32.7M 32.86M 32.52M 32.18M 31.59M 32.35M 33.08M 33.23M 33.58M 34.33M 34.32M 33.87M 33.74M 32.84M
EPS (Basic)
-2.04 2.04 2.05 2.28 1.77 0.30 0.74 1.36 1.72 1.46 1.86 2.65 1.41 1.58 0.79 1.89 1.73 2.27 3.02 3.40 1.80 1.04
EPS (Diluted)
-1.97 1.97 1.98 2.20 1.73 0.29 0.71 1.31 1.66 1.40 1.79 2.58 1.39 1.55 0.77 1.85 1.68 2.18 2.87 3.25 1.72 1.01
EBITDA
227.5M 104.54M 131.3M 102.24M 90.55M 27.53M 44.96M 55.77M 83.58M 73.62M 91.48M 117.88M 76.08M 77.12M 42.98M 88.51M 84.82M 102.15M 120.69M 157.79M 86.88M 97.51M
EBIT
n/a 90.31M 119.64M 100.34M 78.9M 11.89M 35.86M 46.02M 77.12M 65.38M 83.89M 110.23M 68.34M 68.28M 35.85M 81.81M 77.55M 96.09M 115.25M 152.31M 81.47M 92.19M
Depreciation & Amortization
-13.24M 14.24M 11.67M 1.9M 11.64M 15.64M 9.09M 9.75M 6.46M 8.25M 7.59M 7.66M 7.74M 8.83M 7.13M 6.7M 7.27M 6.06M 5.45M 5.49M 5.41M 5.32M

© 2026 bestshares.com. All rights reserved.